Vision Corp Intrinsic Value
Vision Corp (VISIONCO) median intrinsic value is ₹4.50 from 3 valuation models (range ₹4–₹5), vs current price ₹2.74 — +64.2% upside (Trading Below Calculated Value), margin of safety 39.1%. For current market price and key ratios, visit VISIONCO company profile.
VISIONCO Valuation Methods Summary — DCF, Graham Number & P/E
Vision Corp intrinsic value across 3 models vs current price ₹2.74 — upside/downside and value range per method. Browse Vision Corp financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹4.00 | ₹3.60 - ₹4.40 | +46.0% | Book Value/Share: ₹4.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹4.50 | ₹4.05 - ₹4.95 | +64.2% | Revenue/Share: ₹4.50, P/S: 1.0x |
| Simple DCF (5Y) | dcf | ₹4.64 | ₹3.71 - ₹5.57 | +69.3% | CF Growth: 5.0%, Discount: 15% |
VISIONCO Intrinsic Value vs Market Price — All Valuation Models
Vision Corp fair value range ₹4–₹5 vs current market price ₹2.74 across 3 valuation models. Compare with VISIONCO intrinsic value calculation to assess whether the stock is under or overvalued.
VISIONCO Intrinsic Value Analysis — Undervalued or Overvalued?
Vision Corp median intrinsic value ₹4.50, current price ₹2.74 — Trading Below Calculated Value by 64.2%, margin of safety 39.1%.
What is the intrinsic value of VISIONCO?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Vision Corp (VISIONCO) is ₹4.50 (median value). With the current market price of ₹2.74, this represents a +64.2% variance from our estimated fair value.
The valuation range spans from ₹4.00 to ₹4.64, indicating ₹4.00 - ₹4.64.
Is VISIONCO undervalued or overvalued?
Based on our multi-method analysis, Vision Corp (VISIONCO) appears to be trading below calculated value by approximately 64.2%.
VISIONCO Financial Health — Key Ratios vs Industry Benchmarks
Vision Corp financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 2.00 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -187.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -2193.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.56x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
VISIONCO Cash Flow Quality — Operating & Free Cash Flow
Vision Corp operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-16 Cr | ₹-16 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹6 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |