Vision Cinemas Intrinsic Value

VISIONCINE • Media
Current Stock Price
₹1.22
Primary Intrinsic Value
₹0.60
Market Cap
₹1.0 Cr
+100.0% Upside
Median Value
₹2.44
Value Range
₹0 - ₹3
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

VISIONCINE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹0.60 ₹0.48 - ₹0.72 -50.8% EPS: ₹0.04, Sector P/E: 15x
Book Value Method asset ₹3.05 ₹2.75 - ₹3.35 +150.0% Book Value/Share: ₹10.00, P/B: 1.0x
Revenue Multiple Method revenue ₹2.44 ₹2.20 - ₹2.68 +100.0% Revenue/Share: ₹5.00, P/S: 1.0x
PEG Ratio Method growth ₹0.37 ₹0.33 - ₹0.41 -69.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹0.41 ₹0.37 - ₹0.45 -66.4% Revenue Growth: 6.0%, Adj P/E: 10.3x
Graham Defensive Method conservative ₹3.00 ₹2.70 - ₹3.30 +145.9% EPS: ₹0.04, BVPS: ₹10.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VISIONCINE share price latest .

Valuation Comparison Chart

VISIONCINE Intrinsic Value Analysis

What is the intrinsic value of VISIONCINE?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Vision Cinemas (VISIONCINE) is ₹2.44 (median value). With the current market price of ₹1.22, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹0.37 to ₹3.05, indicating ₹0.37 - ₹3.05.

Is VISIONCINE undervalued or overvalued?

Based on our multi-method analysis, Vision Cinemas (VISIONCINE) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.31x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10