Vision Cinemas Intrinsic Value

VISIONCINE • Media
Current Stock Price
₹1.48
Primary Intrinsic Value
₹3.60
Market Cap
₹1.2 Cr
+143.2% Upside
Median Value
₹3.60
Value Range
₹2 - ₹4
Assessment
Trading Below Calculated Value
Safety Margin
58.9%

VISIONCINE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹3.60 ₹2.88 - ₹4.32 +143.2% EPS: ₹0.24, Sector P/E: 15x
Book Value Method asset ₹3.70 ₹3.33 - ₹4.07 +150.0% Book Value/Share: ₹10.00, P/B: 1.0x
Revenue Multiple Method revenue ₹2.96 ₹2.66 - ₹3.26 +100.0% Revenue/Share: ₹5.00, P/S: 1.0x
PEG Ratio Method growth ₹1.54 ₹1.39 - ₹1.69 +4.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2.47 ₹2.22 - ₹2.72 +66.9% Revenue Growth: 6.0%, Adj P/E: 10.3x
Graham Defensive Method conservative ₹4.44 ₹4.00 - ₹4.88 +200.0% EPS: ₹0.24, BVPS: ₹10.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VISIONCINE share price latest .

Valuation Comparison Chart

VISIONCINE Intrinsic Value Analysis

What is the intrinsic value of VISIONCINE?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Vision Cinemas (VISIONCINE) is ₹3.60 (median value). With the current market price of ₹1.48, this represents a +143.2% variance from our estimated fair value.

The valuation range spans from ₹1.54 to ₹4.44, indicating ₹1.54 - ₹4.44.

Is VISIONCINE undervalued or overvalued?

Based on our multi-method analysis, Vision Cinemas (VISIONCINE) appears to be trading below calculated value by approximately 143.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.62 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.31x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10