Vishnu Chemicals Intrinsic Value
Vishnu Chemicals (VISHNU) median intrinsic value is ₹661.58 from 9 valuation models (range ₹190–₹1265), vs current price ₹632.40 — +4.6% upside (Trading Near Calculated Value), margin of safety 4.4%. For current market price and key ratios, visit Vishnu Chemicals share price screener.
VISHNU Valuation Methods Summary — DCF, Graham Number & P/E
Vishnu Chemicals intrinsic value across 9 models vs current price ₹632.40 — upside/downside and value range per method. Analyse VISHNU shareholder distribution to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹311.52 | ₹249.22 - ₹373.82 | -50.7% | EPS: ₹25.96, Sector P/E: 12x |
| Book Value Method | asset | ₹662.14 | ₹595.93 - ₹728.35 | +4.7% | Book Value/Share: ₹662.14, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1028.57 | ₹925.71 - ₹1131.43 | +62.6% | Revenue/Share: ₹1285.71, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1264.80 | ₹1138.32 - ₹1391.28 | +100.0% | EBITDA: ₹308.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹661.58 | ₹529.26 - ₹793.90 | +4.6% | CF Growth: 7.7%, Discount: 15% |
| PEG Ratio Method | growth | ₹189.72 | ₹170.75 - ₹208.69 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹213.91 | ₹192.52 - ₹235.30 | -66.2% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1264.80 | ₹1138.32 - ₹1391.28 | +100.0% | ROE: 18.6%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹621.90 | ₹559.71 - ₹684.09 | -1.7% | EPS: ₹25.96, BVPS: ₹662.14 |
VISHNU Intrinsic Value vs Market Price — All Valuation Models
Vishnu Chemicals fair value range ₹190–₹1265 vs current market price ₹632.40 across 9 valuation models. Read Vishnu Chemicals dividend payments for the complete payout history and dividend yield track record.
VISHNU Intrinsic Value Analysis — Undervalued or Overvalued?
Vishnu Chemicals median intrinsic value ₹661.58, current price ₹632.40 — Trading Near Calculated Value by 4.6%, margin of safety 4.4%.
What is the intrinsic value of VISHNU?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Vishnu Chemicals (VISHNU) is ₹661.58 (median value). With the current market price of ₹632.40, this represents a +4.6% variance from our estimated fair value.
The valuation range spans from ₹189.72 to ₹1264.80, indicating ₹189.72 - ₹1264.80.
Is VISHNU undervalued or overvalued?
Based on our multi-method analysis, Vishnu Chemicals (VISHNU) appears to be trading near calculated value by approximately 4.6%.
VISHNU Financial Health — Key Ratios vs Industry Benchmarks
Vishnu Chemicals financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.90 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 18.6% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.10x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
VISHNU Cash Flow Quality — Operating & Free Cash Flow
Vishnu Chemicals operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹90 Cr | ₹40 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹68 Cr | ₹-9 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹134 Cr | ₹75 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹90 Cr | ₹50 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹67 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |