Vishnu Chemicals Intrinsic Value
Vishnu Chemicals (VISHNU) median intrinsic value is ₹661.58 from 9 valuation models (range ₹174–₹1131), vs current price ₹579.10 — +14.2% upside (Trading Below Median Value), margin of safety 12.5%. Also explore VISHNU stock price history to track price trends across different timeframes.
VISHNU Valuation Methods Summary — DCF, Graham Number & P/E
Vishnu Chemicals intrinsic value across 9 models vs current price ₹579.10 — upside/downside and value range per method. For current market price and key ratios, visit Vishnu Chemicals share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹234.24 | ₹187.39 - ₹281.09 | -59.6% | EPS: ₹19.52, Sector P/E: 12x |
| Book Value Method | asset | ₹662.14 | ₹595.93 - ₹728.35 | +14.3% | Book Value/Share: ₹662.14, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹934.86 | ₹841.37 - ₹1028.35 | +61.4% | Revenue/Share: ₹1168.57, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1131.43 | ₹1018.29 - ₹1244.57 | +95.4% | EBITDA: ₹264.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹661.58 | ₹529.26 - ₹793.90 | +14.2% | CF Growth: 7.7%, Discount: 15% |
| PEG Ratio Method | growth | ₹173.73 | ₹156.36 - ₹191.10 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹173.73 | ₹156.36 - ₹191.10 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1131.43 | ₹1018.29 - ₹1244.57 | +95.4% | ROE: 14.2%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹539.27 | ₹485.34 - ₹593.20 | -6.9% | EPS: ₹19.52, BVPS: ₹662.14 |
VISHNU Intrinsic Value vs Market Price — All Valuation Models
Vishnu Chemicals fair value range ₹174–₹1131 vs current market price ₹579.10 across 9 valuation models. Browse Vishnu Chemicals annual reports for revenue, profit, balance sheet and cash flow data.
VISHNU Intrinsic Value Analysis — Undervalued or Overvalued?
Vishnu Chemicals median intrinsic value ₹661.58, current price ₹579.10 — Trading Below Median Value by 14.2%, margin of safety 12.5%.
What is the intrinsic value of VISHNU?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Vishnu Chemicals (VISHNU) is ₹661.58 (median value). With the current market price of ₹579.10, this represents a +14.2% variance from our estimated fair value.
The valuation range spans from ₹173.73 to ₹1131.43, indicating ₹173.73 - ₹1131.43.
Is VISHNU undervalued or overvalued?
Based on our multi-method analysis, Vishnu Chemicals (VISHNU) appears to be trading below median value by approximately 14.2%.
VISHNU Financial Health — Key Ratios vs Industry Benchmarks
Vishnu Chemicals financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.90 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 14.2% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.00x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
VISHNU Cash Flow Quality — Operating & Free Cash Flow
Vishnu Chemicals operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹90 Cr | ₹40 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹68 Cr | ₹-9 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹134 Cr | ₹75 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹94 Cr | ₹51 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹67 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |