Vishnu Chemicals Intrinsic Value
VISHNU Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹234.24 | ₹187.39 - ₹281.09 | -57.3% | EPS: ₹19.52, Sector P/E: 12x |
| Book Value Method | asset | ₹662.14 | ₹595.93 - ₹728.35 | +20.7% | Book Value/Share: ₹662.14, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹934.86 | ₹841.37 - ₹1028.35 | +70.4% | Revenue/Share: ₹1168.57, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1097.00 | ₹987.30 - ₹1206.70 | +100.0% | EBITDA: ₹264.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹661.58 | ₹529.26 - ₹793.90 | +20.6% | CF Growth: 7.7%, Discount: 15% |
| PEG Ratio Method | growth | ₹164.55 | ₹148.10 - ₹181.01 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹164.55 | ₹148.10 - ₹181.01 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1097.00 | ₹987.30 - ₹1206.70 | +100.0% | ROE: 14.2%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹539.27 | ₹485.34 - ₹593.20 | -1.7% | EPS: ₹19.52, BVPS: ₹662.14 |
Want to compare with current market value? Check VISHNU share price latest .
Valuation Comparison Chart
VISHNU Intrinsic Value Analysis
What is the intrinsic value of VISHNU?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Vishnu Chemicals (VISHNU) is ₹661.58 (median value). With the current market price of ₹548.50, this represents a +20.6% variance from our estimated fair value.
The valuation range spans from ₹164.55 to ₹1097.00, indicating ₹164.55 - ₹1097.00.
Is VISHNU undervalued or overvalued?
Based on our multi-method analysis, Vishnu Chemicals (VISHNU) appears to be trading below calculated value by approximately 20.6%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.90 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.76 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 14.2% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.00x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Vishnu Chemicals
Additional stock information and data for VISHNU
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹90 Cr | ₹40 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹68 Cr | ₹-9 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹134 Cr | ₹75 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹94 Cr | ₹51 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹67 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |