Vishal Bearings Intrinsic Value

VISHALBL • Automobiles
Current Stock Price
₹66.47
Primary Intrinsic Value
₹30.00
Market Cap
₹73.1 Cr
-5.9% Downside
Median Value
₹62.55
Value Range
₹30 - ₹76
Assessment
Trading Near Calculated Value
Safety Margin
-6.3%

VISHALBL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹30.00 ₹27.00 - ₹33.00 -54.9% Book Value/Share: ₹30.00, P/B: 1.0x
Revenue Multiple Method revenue ₹62.55 ₹56.30 - ₹68.81 -5.9% Revenue/Share: ₹78.18, P/S: 0.8x
EBITDA Multiple Method earnings ₹48.45 ₹43.61 - ₹53.30 -27.1% EBITDA: ₹9.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹75.96 ₹60.77 - ₹91.15 +14.3% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VISHALBL share price latest .

Valuation Comparison Chart

VISHALBL Intrinsic Value Analysis

What is the intrinsic value of VISHALBL?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Vishal Bearings (VISHALBL) is ₹62.55 (median value). With the current market price of ₹66.47, this represents a -5.9% variance from our estimated fair value.

The valuation range spans from ₹30.00 to ₹75.96, indicating ₹30.00 - ₹75.96.

Is VISHALBL undervalued or overvalued?

Based on our multi-method analysis, Vishal Bearings (VISHALBL) appears to be trading near calculated value by approximately 5.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.44 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.21 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -6.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.81x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹9 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2024 ₹10 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2023 ₹11 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2022 ₹-8 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2021 ₹15 Cr ₹13 Cr Positive Free Cash Flow 8/10