Visaka Industries Intrinsic Value

VISAKAIND • Construction
Current Stock Price
₹67.31
Primary Intrinsic Value
₹168.28
Market Cap
₹114.4 Cr
+150.0% Upside
Median Value
₹168.28
Value Range
₹135 - ₹168
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

VISAKAIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹168.28 ₹151.45 - ₹185.11 +150.0% Book Value/Share: ₹438.24, P/B: 1.0x
Revenue Multiple Method revenue ₹134.62 ₹121.16 - ₹148.08 +100.0% Revenue/Share: ₹767.06, P/S: 0.8x
EBITDA Multiple Method earnings ₹134.62 ₹121.16 - ₹148.08 +100.0% EBITDA: ₹52.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹168.28 ₹134.62 - ₹201.94 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VISAKAIND share price latest .

Valuation Comparison Chart

VISAKAIND Intrinsic Value Analysis

What is the intrinsic value of VISAKAIND?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Visaka Industries (VISAKAIND) is ₹168.28 (median value). With the current market price of ₹67.31, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹134.62 to ₹168.28, indicating ₹134.62 - ₹168.28.

Is VISAKAIND undervalued or overvalued?

Based on our multi-method analysis, Visaka Industries (VISAKAIND) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.65 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.91 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -4.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.92x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹114 Cr ₹98 Cr Positive Free Cash Flow 8/10
March 2024 ₹3 Cr ₹-42 Cr Positive Operating Cash Flow 6/10
March 2023 ₹29 Cr ₹-77 Cr Positive Operating Cash Flow 6/10
March 2022 ₹54 Cr ₹-32 Cr Positive Operating Cash Flow 6/10
March 2021 ₹294 Cr ₹267 Cr Positive Free Cash Flow 8/10