Visaka Industries Intrinsic Value

VISAKAIND • Construction
Current Stock Price
₹57.99
Primary Intrinsic Value
₹144.97
Market Cap
₹98.6 Cr
+150.0% Upside
Median Value
₹144.97
Value Range
₹116 - ₹145
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

VISAKAIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹144.97 ₹130.47 - ₹159.47 +150.0% Book Value/Share: ₹438.24, P/B: 1.0x
Revenue Multiple Method revenue ₹115.98 ₹104.38 - ₹127.58 +100.0% Revenue/Share: ₹767.06, P/S: 0.8x
EBITDA Multiple Method earnings ₹115.98 ₹104.38 - ₹127.58 +100.0% EBITDA: ₹52.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹144.97 ₹115.98 - ₹173.96 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VISAKAIND share price latest .

Valuation Comparison Chart

VISAKAIND Intrinsic Value Analysis

What is the intrinsic value of VISAKAIND?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Visaka Industries (VISAKAIND) is ₹144.97 (median value). With the current market price of ₹57.99, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹115.98 to ₹144.97, indicating ₹115.98 - ₹144.97.

Is VISAKAIND undervalued or overvalued?

Based on our multi-method analysis, Visaka Industries (VISAKAIND) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.65 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -4.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.92x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹114 Cr ₹98 Cr Positive Free Cash Flow 8/10
March 2024 ₹3 Cr ₹-42 Cr Positive Operating Cash Flow 6/10
March 2023 ₹29 Cr ₹-77 Cr Positive Operating Cash Flow 6/10
March 2022 ₹54 Cr ₹-32 Cr Positive Operating Cash Flow 6/10
March 2021 ₹294 Cr ₹267 Cr Positive Free Cash Flow 8/10