Virinchi Intrinsic Value
VIRINCHI Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹46.02 | ₹41.42 - ₹50.62 | +99.6% | Book Value/Share: ₹46.02, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹19.26 | ₹17.33 - ₹21.19 | -16.5% | Revenue/Share: ₹24.08, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹20.07 | ₹18.06 - ₹22.08 | -13.0% | EBITDA: ₹44.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹57.65 | ₹46.12 - ₹69.18 | +150.0% | CF Growth: 13.8%, Discount: 15% |
Want to compare with current market value? Check VIRINCHI share price latest .
Valuation Comparison Chart
VIRINCHI Intrinsic Value Analysis
What is the intrinsic value of VIRINCHI?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Virinchi (VIRINCHI) is ₹46.02 (median value). With the current market price of ₹23.06, this represents a +99.6% variance from our estimated fair value.
The valuation range spans from ₹19.26 to ₹57.65, indicating ₹19.26 - ₹57.65.
Is VIRINCHI undervalued or overvalued?
Based on our multi-method analysis, Virinchi (VIRINCHI) appears to be trading below calculated value by approximately 99.6%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.73 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.79 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -11.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.29x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Virinchi
Additional stock information and data for VIRINCHI
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹84 Cr | ₹45 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹116 Cr | ₹59 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹127 Cr | ₹59 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹82 Cr | ₹65 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹50 Cr | ₹-27 Cr | Positive Operating Cash Flow | 6/10 |