Virat Crane Industries Intrinsic Value

VIRATCRA • Food Products
Current Stock Price
₹38.90
Primary Intrinsic Value
₹34.50
Market Cap
₹77.8 Cr
-11.3% Downside
Median Value
₹34.50
Value Range
₹16 - ₹63
Assessment
Trading Above Median Value
Safety Margin
-12.8%

VIRATCRA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹34.50 ₹31.05 - ₹37.95 -11.3% Book Value/Share: ₹34.50, P/B: 1.0x
Revenue Multiple Method revenue ₹63.20 ₹56.88 - ₹69.52 +62.5% Revenue/Share: ₹79.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹15.56 ₹12.45 - ₹18.67 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VIRATCRA share price latest .

Valuation Comparison Chart

VIRATCRA Intrinsic Value Analysis

What is the intrinsic value of VIRATCRA?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Virat Crane Industries (VIRATCRA) is ₹34.50 (median value). With the current market price of ₹38.90, this represents a -11.3% variance from our estimated fair value.

The valuation range spans from ₹15.56 to ₹63.20, indicating ₹15.56 - ₹63.20.

Is VIRATCRA undervalued or overvalued?

Based on our multi-method analysis, Virat Crane Industries (VIRATCRA) appears to be trading above median value by approximately 11.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 15.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.29 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -7.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.78x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2024 ₹7 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2023 ₹8 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2022 ₹4 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2021 ₹7 Cr ₹6 Cr Positive Free Cash Flow 8/10