Vipul Organics Complete Financial Statements

VIPULORG • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Vipul Organics (VIPULORG). Downloads include all available records across all periods. For market performance, see the VIPULORG stock price today .

Profitability Ratios

Net Profit Margin 5.00% 2025 data
EBITDA Margin 12.50% 2025 data
Operating Margin 11.00% 2025 data
Return on Assets 1.29% 2025 data
Return on Equity 3.13% 2025 data

Balance Sheet Ratios

Current Ratio 10.10 2025 data
Debt to Equity 2.42 2025 data
Equity Ratio 41.29% 2025 data
Asset Turnover 0.26 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+2.6%
Year-over-Year
Net Profit Growth
+100.0%
Year-over-Year
EBITDA Growth
+25.0%
Year-over-Year
Expense Growth
-2.8%
Year-over-Year
Assets Growth
+14.0%
Year-over-Year
Equity Growth
+10.3%
Year-over-Year
Liabilities Growth
+14.0%
Year-over-Year
Operating Cash Flow Growth
-80.0%
Year-over-Year
Investing Cash Flow Growth
-114.3%
Year-over-Year
Financing Cash Flow Growth
+850.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Jun 2019 Dec 2019
Revenue 40 44 38 39 41 38 42 37 31 36 38 37 39 38 28 31 38 33 31 30 22 20 32 25 22 25
Expenses 35 40 34 36 37 35 38 34 28 34 34 34 34 34 26 27 33 30 27 26 19 17 27 23 20 22
EBITDA 5 4 4 4 4 3 4 3 3 3 3 3 5 4 2 4 5 4 4 4 3 3 5 3 2 3
Operating Profit Margin % 11.00% 9.00% 10.00% 9.00% 8.00% 9.00% 9.00% 8.00% 10.00% 7.00% 8.00% 7.00% 13.00% 9.00% 8.00% 12.00% 12.00% 8.00% 12.00% 14.00% 9.00% 15.00% 15.00% 10.00% 9.00% 11.00%
Depreciation 2 2 2 2 2 1 2 1 2 1 1 2 1 2 2 1 2 1 1 1 2 1 2 0 0 0
Interest 1 1 1 1 1 1 1 1 1 1 1 1 0 1 1 0 1 0 1 0 0 0 0 0 0 0
Profit Before Tax 2 1 2 2 2 2 2 1 1 1 1 1 3 2 0 2 3 2 2 3 1 2 3 2 2 2
Tax 1 0 0 1 1 1 0 0 0 0 1 0 1 1 0 1 1 1 1 1 1 0 1 1 1 1
Net Profit 2 1 1 1 1 1 2 1 0 1 1 0 2 1 0 2 2 2 2 2 0 1 2 2 1 2
Earnings Per Share (₹) 1.15 0.47 0.86 0.81 0.67 0.87 0.89 0.77 0.25 0.40 0.62 0.32 1.84 0.82 0.06 1.75 1.80 1.38 1.58 2.01 0.34 1.14 2.24 1.63 1.20 1.77

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 155 136 124 127 107 96 73 71 46 33 37
Current Assets 101 93 84 86 73 59 45 51 32 21 25
Fixed Assets 38 32 35 36 29 32 6 6 7 6 6
Capital Work in Progress 9 5 0 0 0 0 17 5 1 0 0
Investments 0 1 1 1 1 1 1 1 1 0 0
Other Assets 108 98 88 90 77 63 50 58 38 27 30
LIABILITIES
Total Liabilities 155 136 124 127 107 96 73 71 46 33 37
Current Liabilities 10 4 10 8 11 8 7 2 1 0 1
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 64 58 53 52 40 32 28 25 19 13 13
Share Capital 13 13 13 10 10 8 8 8 6 6 6
Reserves & Surplus 51 44 40 42 29 25 20 18 12 8 7

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 1 5 10 3 -2 14 15 -8 -4 5 3
Investing Activities -15 -7 -3 -11 -2 -11 -11 -4 -2 0 -2
Financing Activities 15 -2 -5 5 4 0 -2 11 7 -4 -1
Net Cash Flow 0 -4 3 -3 1 3 2 -2 1 0 0