HomeStock ScreenerVippy SpinproIntrinsic Value

Vippy Spinpro Intrinsic Value

Vippy Spinpro (VIPPYSP) median intrinsic value is ₹283.20 from 9 valuation models (range ₹125–₹467), vs current price ₹186.90 — +51.5% upside (Trading Below Calculated Value), margin of safety 34.0%. See VIPPYSP price to book ratio to compare market price against book value per share.

Market Price (CMP)
₹186.90
Primary Intrinsic Value
₹283.20
Market Cap
₹112.1 Cr
+51.5% Upside
Median Value
₹283.20
Value Range
₹125 - ₹467
Assessment
Trading Below Calculated Value
Safety Margin
34.0%

VIPPYSP Valuation Methods Summary — DCF, Graham Number & P/E

Vippy Spinpro intrinsic value across 9 models vs current price ₹186.90 — upside/downside and value range per method. For current market price and key ratios, visit Vippy Spinpro screener.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹283.20 ₹226.56 - ₹339.84 +51.5% EPS: ₹23.60, Sector P/E: 12x
Book Value Method asset ₹166.67 ₹150.00 - ₹183.34 -10.8% Book Value/Share: ₹166.67, P/B: 1.0x
Revenue Multiple Method revenue ₹373.80 ₹336.42 - ₹411.18 +100.0% Revenue/Share: ₹518.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹373.80 ₹336.42 - ₹411.18 +100.0% EBITDA: ₹39.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹467.25 ₹373.80 - ₹560.70 +150.0% CF Growth: 7.4%, Discount: 15%
PEG Ratio Method growth ₹125.33 ₹112.80 - ₹137.86 -32.9% EPS Growth: 6.6%, Fair P/E: 5.3x
Growth Adjusted P/E growth ₹202.96 ₹182.66 - ₹223.26 +8.6% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹280.00 ₹252.00 - ₹308.00 +49.8% ROE: 14.0%, P/E Multiple: 12x
Graham Defensive Method conservative ₹297.49 ₹267.74 - ₹327.24 +59.2% EPS: ₹23.60, BVPS: ₹166.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

VIPPYSP Intrinsic Value vs Market Price — All Valuation Models

Vippy Spinpro fair value range ₹125–₹467 vs current market price ₹186.90 across 9 valuation models. Check VIPPYSP market value to track the company's total market size over time.

VIPPYSP Intrinsic Value Analysis — Undervalued or Overvalued?

Vippy Spinpro median intrinsic value ₹283.20, current price ₹186.90 — Trading Below Calculated Value by 51.5%, margin of safety 34.0%.

What is the intrinsic value of VIPPYSP?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Vippy Spinpro (VIPPYSP) is ₹283.20 (median value). With the current market price of ₹186.90, this represents a +51.5% variance from our estimated fair value.

The valuation range spans from ₹125.33 to ₹467.25, indicating ₹125.33 - ₹467.25.

Is VIPPYSP undervalued or overvalued?

Based on our multi-method analysis, Vippy Spinpro (VIPPYSP) appears to be trading below calculated value by approximately 51.5%.

VIPPYSP Financial Health — Key Ratios vs Industry Benchmarks

Vippy Spinpro financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.68 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Return on Equity 14.0% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.35x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

VIPPYSP Cash Flow Quality — Operating & Free Cash Flow

Vippy Spinpro operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹-17 Cr ₹-49 Cr Negative Cash Flow 3/10
March 2025 ₹29 Cr ₹28 Cr Positive Free Cash Flow 8/10
March 2024 ₹-13 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2023 ₹27 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2022 ₹-7 Cr ₹-9 Cr Negative Cash Flow 3/10