Vippy Spinpro Intrinsic Value
Vippy Spinpro (VIPPYSP) median intrinsic value is ₹260.00 from 9 valuation models (range ₹131–₹412), vs current price ₹164.95 — +57.6% upside (Trading Below Calculated Value), margin of safety 36.6%. For current market price and key ratios, visit Vippy Spinpro screener.
VIPPYSP Valuation Methods Summary — DCF, Graham Number & P/E
Vippy Spinpro intrinsic value across 9 models vs current price ₹164.95 — upside/downside and value range per method. Analyse Vippy Spinpro ownership structure to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹244.92 | ₹195.94 - ₹293.90 | +48.5% | EPS: ₹20.41, Sector P/E: 12x |
| Book Value Method | asset | ₹166.67 | ₹150.00 - ₹183.34 | +1.0% | Book Value/Share: ₹166.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹329.90 | ₹296.91 - ₹362.89 | +100.0% | Revenue/Share: ₹446.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹290.00 | ₹261.00 - ₹319.00 | +75.8% | EBITDA: ₹29.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹412.38 | ₹329.90 - ₹494.86 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹130.62 | ₹117.56 - ₹143.68 | -20.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹175.53 | ₹157.98 - ₹193.08 | +6.4% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹260.00 | ₹234.00 - ₹286.00 | +57.6% | ROE: 13.0%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹276.65 | ₹248.98 - ₹304.31 | +67.7% | EPS: ₹20.41, BVPS: ₹166.67 |
VIPPYSP Intrinsic Value vs Market Price — All Valuation Models
Vippy Spinpro fair value range ₹131–₹412 vs current market price ₹164.95 across 9 valuation models. Read VIPPYSP dividend track record for the complete payout history and dividend yield track record.
VIPPYSP Intrinsic Value Analysis — Undervalued or Overvalued?
Vippy Spinpro median intrinsic value ₹260.00, current price ₹164.95 — Trading Below Calculated Value by 57.6%, margin of safety 36.6%.
What is the intrinsic value of VIPPYSP?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Vippy Spinpro (VIPPYSP) is ₹260.00 (median value). With the current market price of ₹164.95, this represents a +57.6% variance from our estimated fair value.
The valuation range spans from ₹130.62 to ₹412.38, indicating ₹130.62 - ₹412.38.
Is VIPPYSP undervalued or overvalued?
Based on our multi-method analysis, Vippy Spinpro (VIPPYSP) appears to be trading below calculated value by approximately 57.6%.
VIPPYSP Financial Health — Key Ratios vs Industry Benchmarks
Vippy Spinpro financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.68 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 13.0% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.17x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
VIPPYSP Cash Flow Quality — Operating & Free Cash Flow
Vippy Spinpro operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹29 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-13 Cr | ₹-18 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹27 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹-7 Cr | ₹-9 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |