Vippy Spinpro Intrinsic Value
Vippy Spinpro (VIPPYSP) median intrinsic value is ₹252.68 from 9 valuation models (range ₹145–₹414), vs current price ₹165.60 — +52.6% upside (Trading Below Calculated Value), margin of safety 34.5%. Browse VIPPYSP financial statements for revenue, profit, balance sheet and cash flow data.
VIPPYSP Valuation Methods Summary — DCF, Graham Number & P/E
Vippy Spinpro intrinsic value across 9 models vs current price ₹165.60 — upside/downside and value range per method. Also explore VIPPYSP stock price history to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹234.84 | ₹187.87 - ₹281.81 | +41.8% | EPS: ₹19.57, Sector P/E: 12x |
| Book Value Method | asset | ₹145.00 | ₹130.50 - ₹159.50 | -12.4% | Book Value/Share: ₹145.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹331.20 | ₹298.08 - ₹364.32 | +100.0% | Revenue/Share: ₹468.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹280.00 | ₹252.00 - ₹308.00 | +69.1% | EBITDA: ₹28.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹414.00 | ₹331.20 - ₹496.80 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹313.12 | ₹281.81 - ₹344.43 | +89.1% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹168.30 | ₹151.47 - ₹185.13 | +1.6% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹240.00 | ₹216.00 - ₹264.00 | +44.9% | ROE: 13.8%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹252.68 | ₹227.41 - ₹277.95 | +52.6% | EPS: ₹19.57, BVPS: ₹145.00 |
VIPPYSP Intrinsic Value vs Market Price — All Valuation Models
Vippy Spinpro fair value range ₹145–₹414 vs current market price ₹165.60 across 9 valuation models. For current market price and key ratios, visit Vippy Spinpro screener.
VIPPYSP Intrinsic Value Analysis — Undervalued or Overvalued?
Vippy Spinpro median intrinsic value ₹252.68, current price ₹165.60 — Trading Below Calculated Value by 52.6%, margin of safety 34.5%.
What is the intrinsic value of VIPPYSP?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Vippy Spinpro (VIPPYSP) is ₹252.68 (median value). With the current market price of ₹165.60, this represents a +52.6% variance from our estimated fair value.
The valuation range spans from ₹145.00 to ₹414.00, indicating ₹145.00 - ₹414.00.
Is VIPPYSP undervalued or overvalued?
Based on our multi-method analysis, Vippy Spinpro (VIPPYSP) appears to be trading below calculated value by approximately 52.6%.
VIPPYSP Financial Health — Key Ratios vs Industry Benchmarks
Vippy Spinpro financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.17 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 13.8% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.15x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
VIPPYSP Cash Flow Quality — Operating & Free Cash Flow
Vippy Spinpro operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹29 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-13 Cr | ₹-18 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹27 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹-7 Cr | ₹-9 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |