Vippy Spinpro Intrinsic Value
Vippy Spinpro (VIPPYSP) median intrinsic value is ₹266.40 from 9 valuation models (range ₹49–₹410), vs current price ₹163.90 — +62.5% upside (Trading Below Calculated Value), margin of safety 38.5%. For current market price and key ratios, visit VIPPYSP stock price BSE.
VIPPYSP Valuation Methods Summary — DCF, Graham Number & P/E
Vippy Spinpro intrinsic value across 9 models vs current price ₹163.90 — upside/downside and value range per method. Browse VIPPYSP financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹266.40 | ₹213.12 - ₹319.68 | +62.5% | EPS: ₹22.20, Sector P/E: 12x |
| Book Value Method | asset | ₹145.00 | ₹130.50 - ₹159.50 | -11.5% | Book Value/Share: ₹145.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹327.80 | ₹295.02 - ₹360.58 | +100.0% | Revenue/Share: ₹445.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹286.42 | ₹257.78 - ₹315.06 | +74.8% | EBITDA: ₹29.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹409.75 | ₹327.80 - ₹491.70 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹49.17 | ₹44.25 - ₹54.09 | -70.0% | EPS Growth: 1.7%, Fair P/E: 1.4x |
| Growth Adjusted P/E | growth | ₹190.92 | ₹171.83 - ₹210.01 | +16.5% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹260.00 | ₹234.00 - ₹286.00 | +58.6% | ROE: 14.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹269.12 | ₹242.21 - ₹296.03 | +64.2% | EPS: ₹22.20, BVPS: ₹145.00 |
VIPPYSP Intrinsic Value vs Market Price — All Valuation Models
Vippy Spinpro fair value range ₹49–₹410 vs current market price ₹163.90 across 9 valuation models. Compare with VIPPYSP DCF to assess whether the stock is under or overvalued.
VIPPYSP Intrinsic Value Analysis — Undervalued or Overvalued?
Vippy Spinpro median intrinsic value ₹266.40, current price ₹163.90 — Trading Below Calculated Value by 62.5%, margin of safety 38.5%.
What is the intrinsic value of VIPPYSP?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Vippy Spinpro (VIPPYSP) is ₹266.40 (median value). With the current market price of ₹163.90, this represents a +62.5% variance from our estimated fair value.
The valuation range spans from ₹49.17 to ₹409.75, indicating ₹49.17 - ₹409.75.
Is VIPPYSP undervalued or overvalued?
Based on our multi-method analysis, Vippy Spinpro (VIPPYSP) appears to be trading below calculated value by approximately 62.5%.
VIPPYSP Financial Health — Key Ratios vs Industry Benchmarks
Vippy Spinpro financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.17 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.51 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 14.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.04x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
VIPPYSP Cash Flow Quality — Operating & Free Cash Flow
Vippy Spinpro operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹29 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-13 Cr | ₹-18 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹27 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹-7 Cr | ₹-9 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |