Vippy Spinpro Intrinsic Value
VIPPYSP Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹266.40 | ₹213.12 - ₹319.68 | +64.9% | EPS: ₹22.20, Sector P/E: 12x |
| Book Value Method | asset | ₹145.00 | ₹130.50 - ₹159.50 | -10.2% | Book Value/Share: ₹145.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹323.10 | ₹290.79 - ₹355.41 | +100.0% | Revenue/Share: ₹445.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹286.42 | ₹257.78 - ₹315.06 | +77.3% | EBITDA: ₹29.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹403.88 | ₹323.10 - ₹484.66 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹48.47 | ₹43.62 - ₹53.32 | -70.0% | EPS Growth: 1.7%, Fair P/E: 1.4x |
| Growth Adjusted P/E | growth | ₹190.92 | ₹171.83 - ₹210.01 | +18.2% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹260.00 | ₹234.00 - ₹286.00 | +60.9% | ROE: 14.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹269.12 | ₹242.21 - ₹296.03 | +66.6% | EPS: ₹22.20, BVPS: ₹145.00 |
Want to compare with current market value? Check VIPPYSP share price latest .
Valuation Comparison Chart
VIPPYSP Intrinsic Value Analysis
What is the intrinsic value of VIPPYSP?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Vippy Spinpro (VIPPYSP) is ₹266.40 (median value). With the current market price of ₹161.55, this represents a +64.9% variance from our estimated fair value.
The valuation range spans from ₹48.47 to ₹403.88, indicating ₹48.47 - ₹403.88.
Is VIPPYSP undervalued or overvalued?
Based on our multi-method analysis, Vippy Spinpro (VIPPYSP) appears to be trading below calculated value by approximately 64.9%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.17 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.51 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 14.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.04x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Vippy Spinpro
Additional stock information and data for VIPPYSP
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹29 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-13 Cr | ₹-18 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹27 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹-7 Cr | ₹-9 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |