VIP Industries Intrinsic Value

VIPIND • Consumer Goods
Current Stock Price
₹386.20
Primary Intrinsic Value
₹550.00
Market Cap
₹1081 Cr
+100.0% Upside
Median Value
₹772.40
Value Range
₹550 - ₹966
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

VIPIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹550.00 ₹495.00 - ₹605.00 +42.4% Book Value/Share: ₹220.00, P/B: 2.5x
Revenue Multiple Method revenue ₹772.40 ₹695.16 - ₹849.64 +100.0% Revenue/Share: ₹601.43, P/S: 1.5x
Simple DCF (5Y) dcf ₹965.50 ₹772.40 - ₹1158.60 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VIPIND share price latest .

Valuation Comparison Chart

VIPIND Intrinsic Value Analysis

What is the intrinsic value of VIPIND?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of VIP Industries (VIPIND) is ₹772.40 (median value). With the current market price of ₹386.20, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹550.00 to ₹965.50, indicating ₹550.00 - ₹965.50.

Is VIPIND undervalued or overvalued?

Based on our multi-method analysis, VIP Industries (VIPIND) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.15 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.01 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -92.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -26.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.91x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹292 Cr ₹269 Cr Positive Free Cash Flow 8/10
March 2024 ₹-132 Cr ₹-170 Cr Negative Cash Flow 3/10
March 2023 ₹175 Cr ₹133 Cr Positive Free Cash Flow 8/10
March 2022 ₹-24 Cr ₹-24 Cr Negative Cash Flow 3/10
March 2021 ₹85 Cr ₹13 Cr Positive Free Cash Flow 7/10