Vinyoflex Intrinsic Value
Vinyoflex (VINYOFL) median intrinsic value is ₹82.00 from 9 valuation models (range ₹51–₹133), vs current price ₹53.00 — +54.7% upside (Trading Below Calculated Value), margin of safety 35.4%. Read Vinyoflex dividend payments for the complete payout history and dividend yield track record.
VINYOFL Valuation Methods Summary — DCF, Graham Number & P/E
Vinyoflex intrinsic value across 9 models vs current price ₹53.00 — upside/downside and value range per method. For current market price and key ratios, visit VINYOFL share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹94.80 | ₹75.84 - ₹113.76 | +78.9% | EPS: ₹7.90, Sector P/E: 12x |
| Book Value Method | asset | ₹90.00 | ₹81.00 - ₹99.00 | +69.8% | Book Value/Share: ₹90.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹82.00 | ₹73.80 - ₹90.20 | +54.7% | Revenue/Share: ₹102.50, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹75.00 | ₹67.50 - ₹82.50 | +41.5% | EBITDA: ₹5.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹132.50 | ₹106.00 - ₹159.00 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹50.56 | ₹45.50 - ₹55.62 | -4.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹63.20 | ₹56.88 - ₹69.52 | +19.2% | Revenue Growth: -7.5%, Adj P/E: 8.0x |
| ROE Based Valuation | profitability | ₹75.00 | ₹67.50 - ₹82.50 | +41.5% | ROE: 8.3%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹126.48 | ₹113.83 - ₹139.13 | +138.6% | EPS: ₹7.90, BVPS: ₹90.00 |
VINYOFL Intrinsic Value vs Market Price — All Valuation Models
Vinyoflex fair value range ₹51–₹133 vs current market price ₹53.00 across 9 valuation models. Analyse Vinyoflex ownership structure to track promoter, FII and institutional holdings.
VINYOFL Intrinsic Value Analysis — Undervalued or Overvalued?
Vinyoflex median intrinsic value ₹82.00, current price ₹53.00 — Trading Below Calculated Value by 54.7%, margin of safety 35.4%.
What is the intrinsic value of VINYOFL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Vinyoflex (VINYOFL) is ₹82.00 (median value). With the current market price of ₹53.00, this represents a +54.7% variance from our estimated fair value.
The valuation range spans from ₹50.56 to ₹132.50, indicating ₹50.56 - ₹132.50.
Is VINYOFL undervalued or overvalued?
Based on our multi-method analysis, Vinyoflex (VINYOFL) appears to be trading below calculated value by approximately 54.7%.
VINYOFL Financial Health — Key Ratios vs Industry Benchmarks
Vinyoflex financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 8.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.08x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
VINYOFL Cash Flow Quality — Operating & Free Cash Flow
Vinyoflex operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹4 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |