Vintage Securities Intrinsic Value

VINTAGES • Financial Services
Current Stock Price
₹12.41
Primary Intrinsic Value
₹3.72
Market Cap
₹5.0 Cr
-70.0% Downside
Median Value
₹3.72
Value Range
₹4 - ₹16
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

VINTAGES Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹3.72 ₹2.98 - ₹4.46 -70.0% EPS: ₹0.04, Sector P/E: 12x
Book Value Method asset ₹16.00 ₹14.40 - ₹17.60 +28.9% Book Value/Share: ₹20.00, P/B: 0.8x
PEG Ratio Method growth ₹3.72 ₹3.35 - ₹4.09 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹3.72 ₹3.35 - ₹4.09 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹4.24 ₹3.82 - ₹4.66 -65.8% EPS: ₹0.04, BVPS: ₹20.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VINTAGES share price latest .

Valuation Comparison Chart

VINTAGES Intrinsic Value Analysis

What is the intrinsic value of VINTAGES?

Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Vintage Securities (VINTAGES) is ₹3.72 (median value). With the current market price of ₹12.41, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹3.72 to ₹16.00, indicating ₹3.72 - ₹16.00.

Is VINTAGES undervalued or overvalued?

Based on our multi-method analysis, Vintage Securities (VINTAGES) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.25 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2020 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10