Vindhya Telelinks Intrinsic Value
Vindhya Telelinks (VINDHYATEL) median intrinsic value is ₹3504.17 from 10 valuation models (range ₹798–₹5212), vs current price ₹2660.00 — +31.7% upside (Trading Below Calculated Value), margin of safety 24.1%. See VINDHYATEL P/B ratio to compare market price against book value per share.
VINDHYATEL Valuation Methods Summary — DCF, Graham Number & P/E
Vindhya Telelinks intrinsic value across 10 models vs current price ₹2660.00 — upside/downside and value range per method. For current market price and key ratios, visit VINDHYATEL share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹4134.24 | ₹3307.39 - ₹4961.09 | +55.4% | EPS: ₹344.52, Sector P/E: 12x |
| Book Value Method | asset | ₹3504.17 | ₹3153.75 - ₹3854.59 | +31.7% | Book Value/Share: ₹3504.17, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹3005.33 | ₹2704.80 - ₹3305.86 | +13.0% | Revenue/Share: ₹3756.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹3760.00 | ₹3384.00 - ₹4136.00 | +41.4% | EBITDA: ₹752.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹4991.88 | ₹3993.50 - ₹5990.26 | +87.7% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹2204.93 | ₹1984.44 - ₹2425.42 | -17.1% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹2838.84 | ₹2554.96 - ₹3122.72 | +6.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹3400.00 | ₹3060.00 - ₹3740.00 | +27.8% | ROE: 9.7%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹5211.84 | ₹4690.66 - ₹5733.02 | +95.9% | EPS: ₹344.52, BVPS: ₹3504.17 |
| Dividend Yield Method | dividend | ₹798.00 | ₹718.20 - ₹877.80 | -70.0% | DPS: ₹6.00, Target Yield: 3.5% |
VINDHYATEL Intrinsic Value vs Market Price — All Valuation Models
Vindhya Telelinks fair value range ₹798–₹5212 vs current market price ₹2660.00 across 10 valuation models. Check VINDHYATEL market value to track the company's total market size over time.
VINDHYATEL Intrinsic Value Analysis — Undervalued or Overvalued?
Vindhya Telelinks median intrinsic value ₹3504.17, current price ₹2660.00 — Trading Below Calculated Value by 31.7%, margin of safety 24.1%.
What is the intrinsic value of VINDHYATEL?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Vindhya Telelinks (VINDHYATEL) is ₹3504.17 (median value). With the current market price of ₹2660.00, this represents a +31.7% variance from our estimated fair value.
The valuation range spans from ₹798.00 to ₹5211.84, indicating ₹798.00 - ₹5211.84.
Is VINDHYATEL undervalued or overvalued?
Based on our multi-method analysis, Vindhya Telelinks (VINDHYATEL) appears to be trading below calculated value by approximately 31.7%.
VINDHYATEL Financial Health — Key Ratios vs Industry Benchmarks
Vindhya Telelinks financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.38 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.54x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
VINDHYATEL Cash Flow Quality — Operating & Free Cash Flow
Vindhya Telelinks operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-160 Cr | ₹-171 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-590 Cr | ₹-593 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹441 Cr | ₹421 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹34 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹183 Cr | ₹183 Cr | Positive Free Cash Flow | 8/10 |