Vindhya Telelinks Intrinsic Value
VINDHYATEL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹2394.72 | ₹1915.78 - ₹2873.66 | +133.7% | EPS: ₹199.56, Sector P/E: 12x |
| Book Value Method | asset | ₹2561.25 | ₹2305.12 - ₹2817.38 | +150.0% | Book Value/Share: ₹3405.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹2049.00 | ₹1844.10 - ₹2253.90 | +100.0% | Revenue/Share: ₹3356.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹2049.00 | ₹1844.10 - ₹2253.90 | +100.0% | EBITDA: ₹480.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹2561.25 | ₹2049.00 - ₹3073.50 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1277.18 | ₹1149.46 - ₹1404.90 | +24.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1644.37 | ₹1479.93 - ₹1808.81 | +60.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1966.67 | ₹1770.00 - ₹2163.34 | +92.0% | ROE: 5.8%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹3073.50 | ₹2766.15 - ₹3380.85 | +200.0% | EPS: ₹199.56, BVPS: ₹3405.00 |
Want to compare with current market value? Check VINDHYATEL share price latest .
Valuation Comparison Chart
VINDHYATEL Intrinsic Value Analysis
What is the intrinsic value of VINDHYATEL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Vindhya Telelinks (VINDHYATEL) is ₹2049.00 (median value). With the current market price of ₹1024.50, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹1277.18 to ₹3073.50, indicating ₹1277.18 - ₹3073.50.
Is VINDHYATEL undervalued or overvalued?
Based on our multi-method analysis, Vindhya Telelinks (VINDHYATEL) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.45 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.52x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Vindhya Telelinks
Additional stock information and data for VINDHYATEL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-590 Cr | ₹-590 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹441 Cr | ₹421 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹34 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹183 Cr | ₹183 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹247 Cr | ₹247 Cr | Positive Free Cash Flow | 8/10 |