Vikas Proppant & Granite Intrinsic Value

VIKASPROP • FMCG
Current Stock Price
₹0.31
Primary Intrinsic Value
₹0.78
Market Cap
₹1.6 Cr
+151.6% Upside
Median Value
₹0.78
Value Range
₹0 - ₹1
Assessment
Trading Below Calculated Value
Safety Margin
60.3%

VIKASPROP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹0.78 ₹0.70 - ₹0.86 +151.6% Book Value/Share: ₹36.15, P/B: 1.0x
Revenue Multiple Method revenue ₹0.31 ₹0.28 - ₹0.34 0.0% Revenue/Share: ₹0.38, P/S: 0.8x
Simple DCF (5Y) dcf ₹0.78 ₹0.62 - ₹0.94 +151.6% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VIKASPROP share price latest .

Valuation Comparison Chart

VIKASPROP Intrinsic Value Analysis

What is the intrinsic value of VIKASPROP?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Vikas Proppant & Granite (VIKASPROP) is ₹0.78 (median value). With the current market price of ₹0.31, this represents a +151.6% variance from our estimated fair value.

The valuation range spans from ₹0.31 to ₹0.78, indicating ₹0.31 - ₹0.78.

Is VIKASPROP undervalued or overvalued?

Based on our multi-method analysis, Vikas Proppant & Granite (VIKASPROP) appears to be trading below calculated value by approximately 151.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 196.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.07 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -8.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -253.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.01x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2021 ₹-16 Cr ₹-16 Cr Negative Cash Flow 3/10
March 2020 ₹11 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2019 ₹44 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2018 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2017 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10