Vikas Proppant & Granite Complete Financial Statements

VIKASPROP • Review detailed financials to uncover trends, confirm thesis & journal trades
7 Years of Data
2021 - 2015

Complete Financial Data Export

Export complete financial statements for Vikas Proppant & Granite (VIKASPROP). Downloads include all available records across all periods. For market performance, see the VIKASPROP stock price today .

Profitability Ratios

Net Profit Margin -45.83% 2021 data
EBITDA Margin -45.83% 2021 data
Operating Margin -48.00% 2021 data
Return on Assets -2.83% 2021 data
Return on Equity -5.85% 2021 data

Balance Sheet Ratios

Current Ratio 196.00 2021 data
Debt to Equity 2.07 2021 data
Equity Ratio 48.33% 2021 data
Asset Turnover 0.06 2021 data

Year-over-Year Growth Analysis

Comparing March 2021 vs Period
Revenue Growth
-91.7%
Year-over-Year
Net Profit Growth
-36.4%
Year-over-Year
EBITDA Growth
-45.5%
Year-over-Year
Expense Growth
-48.6%
Year-over-Year
Assets Growth
-3.7%
Year-over-Year
Equity Growth
-5.1%
Year-over-Year
Liabilities Growth
-3.7%
Year-over-Year
Operating Cash Flow Growth
-245.5%
Year-over-Year
Financing Cash Flow Growth
+27.3%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars None March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Revenue 2 24 7 53 0 3 116 293
Expenses 18 35 2 1 1 4 112 278
EBITDA -16 -11 5 52 0 -1 4 15
Operating Profit Margin % -253.00% -48.00% 72.00% 98.00% 0.00% -38.00% 3.00% 5.00%
Depreciation 0 0 0 0 5 12 12 14
Interest 0 0 0 0 0 0 0 0
Profit Before Tax -16 -11 5 52 -6 -13 -8 1
Tax -1 0 1 7 -5 1 1 0
Net Profit -15 -11 4 44 -1 -14 -9 0
Earnings Per Share (₹) -0.30 -0.22 0.08 1.67 -0.58 -7.64 -4.97 0.22

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 389 404 410 314 324 333 270
Current Assets 196 188 193 181 186 171 97
Fixed Assets 160 164 164 80 86 109 121
Capital Work in Progress 28 48 48 48 48 48 47
Investments 0 0 0 0 0 0 0
Other Assets 201 193 198 186 191 176 102
LIABILITIES
Total Liabilities 389 404 410 314 324 333 270
Current Liabilities 1 1 1 5 12 117 115
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 188 198 198 72 73 87 96
Share Capital 52 51 51 18 18 18 18
Reserves & Surplus 136 148 147 54 55 69 78

Cash Flow Statement

Periods ₹ Crores
Particulars March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -16 11 44 -7 2 -1 4
Investing Activities 24 0 -84 5 0 0 -3
Financing Activities -8 -11 39 0 0 1 0
Net Cash Flow 0 0 0 -2 2 0 0