Vijay Solvex Intrinsic Value
Vijay Solvex (VIJSOLX) median intrinsic value is ₹959.33 from 9 valuation models (range ₹487–₹1397), vs current price ₹585.55 — +63.8% upside (Trading Below Calculated Value), margin of safety 39.0%. For current market price and key ratios, visit VIJSOLX stock overview.
VIJSOLX Valuation Methods Summary — DCF, Graham Number & P/E
Vijay Solvex intrinsic value across 9 models vs current price ₹585.55 — upside/downside and value range per method. Browse VIJSOLX income statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹912.96 | ₹730.37 - ₹1095.55 | +55.9% | EPS: ₹76.08, Sector P/E: 12x |
| Book Value Method | asset | ₹1140.00 | ₹1026.00 - ₹1254.00 | +94.7% | Book Value/Share: ₹1140.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1171.10 | ₹1053.99 - ₹1288.21 | +100.0% | Revenue/Share: ₹8240.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹960.00 | ₹864.00 - ₹1056.00 | +63.9% | EBITDA: ₹48.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹959.33 | ₹767.46 - ₹1151.20 | +63.8% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹486.91 | ₹438.22 - ₹535.60 | -16.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹626.90 | ₹564.21 - ₹689.59 | +7.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹800.00 | ₹720.00 - ₹880.00 | +36.6% | ROE: 7.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹1396.94 | ₹1257.25 - ₹1536.63 | +138.6% | EPS: ₹76.08, BVPS: ₹1140.00 |
VIJSOLX Intrinsic Value vs Market Price — All Valuation Models
Vijay Solvex fair value range ₹487–₹1397 vs current market price ₹585.55 across 9 valuation models. Compare with VIJSOLX fair price to assess whether the stock is under or overvalued.
VIJSOLX Intrinsic Value Analysis — Undervalued or Overvalued?
Vijay Solvex median intrinsic value ₹959.33, current price ₹585.55 — Trading Below Calculated Value by 63.8%, margin of safety 39.0%.
What is the intrinsic value of VIJSOLX?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Vijay Solvex (VIJSOLX) is ₹959.33 (median value). With the current market price of ₹585.55, this represents a +63.8% variance from our estimated fair value.
The valuation range spans from ₹486.91 to ₹1396.94, indicating ₹486.91 - ₹1396.94.
Is VIJSOLX undervalued or overvalued?
Based on our multi-method analysis, Vijay Solvex (VIJSOLX) appears to be trading below calculated value by approximately 63.8%.
VIJSOLX Financial Health — Key Ratios vs Industry Benchmarks
Vijay Solvex financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 32.12 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 7.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 5.97x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
VIJSOLX Cash Flow Quality — Operating & Free Cash Flow
Vijay Solvex operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-22 Cr | ₹-22 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹31 Cr | ₹31 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹71 Cr | ₹44 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹41 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-22 Cr | ₹-51 Cr | Negative Cash Flow | 3/10 |