Vijay Solvex Intrinsic Value
Vijay Solvex (VIJSOLX) median intrinsic value is ₹1017.12 from 9 valuation models (range ₹542–₹1498), vs current price ₹705.00 — +44.3% upside (Trading Below Calculated Value), margin of safety 30.7%. Read VIJSOLX dividend history for the complete payout history and dividend yield track record.
VIJSOLX Valuation Methods Summary — DCF, Graham Number & P/E
Vijay Solvex intrinsic value across 9 models vs current price ₹705.00 — upside/downside and value range per method. For current market price and key ratios, visit Vijay Solvex share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1017.12 | ₹813.70 - ₹1220.54 | +44.3% | EPS: ₹84.76, Sector P/E: 12x |
| Book Value Method | asset | ₹1176.67 | ₹1059.00 - ₹1294.34 | +66.9% | Book Value/Share: ₹1176.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1410.00 | ₹1269.00 - ₹1551.00 | +100.0% | Revenue/Share: ₹9146.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1120.00 | ₹1008.00 - ₹1232.00 | +58.9% | EBITDA: ₹56.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹959.33 | ₹767.46 - ₹1151.20 | +36.1% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹542.46 | ₹488.21 - ₹596.71 | -23.1% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹698.42 | ₹628.58 - ₹768.26 | -0.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹933.33 | ₹840.00 - ₹1026.66 | +32.4% | ROE: 7.9%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹1498.01 | ₹1348.21 - ₹1647.81 | +112.5% | EPS: ₹84.76, BVPS: ₹1176.67 |
VIJSOLX Intrinsic Value vs Market Price — All Valuation Models
Vijay Solvex fair value range ₹542–₹1498 vs current market price ₹705.00 across 9 valuation models. Analyse VIJSOLX shareholding pattern to track promoter, FII and institutional holdings.
VIJSOLX Intrinsic Value Analysis — Undervalued or Overvalued?
Vijay Solvex median intrinsic value ₹1017.12, current price ₹705.00 — Trading Below Calculated Value by 44.3%, margin of safety 30.7%.
What is the intrinsic value of VIJSOLX?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Vijay Solvex (VIJSOLX) is ₹1017.12 (median value). With the current market price of ₹705.00, this represents a +44.3% variance from our estimated fair value.
The valuation range spans from ₹542.46 to ₹1498.01, indicating ₹542.46 - ₹1498.01.
Is VIJSOLX undervalued or overvalued?
Based on our multi-method analysis, Vijay Solvex (VIJSOLX) appears to be trading below calculated value by approximately 44.3%.
VIJSOLX Financial Health — Key Ratios vs Industry Benchmarks
Vijay Solvex financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 34.11 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 7.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 5.93x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
VIJSOLX Cash Flow Quality — Operating & Free Cash Flow
Vijay Solvex operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-22 Cr | ₹-22 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹31 Cr | ₹31 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹71 Cr | ₹44 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹41 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-22 Cr | ₹-51 Cr | Negative Cash Flow | 3/10 |