Vigor Plast Complete Financial Statements
In FY2025, Vigor Plast (VIGOR) reported revenue ₹17 Cr, net profit ₹2 Cr and EPS ₹2.96, with a net profit margin of 11.8% and ROE of 5.0%. Full financial statements from FY2022 to FY2026 (5 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Analyse VIGOR institutional holdings to track promoter, FII and institutional holdings.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
VIGOR Revenue, Net Profit & EBITDA — Year-on-Year Growth
VIGOR YoY (Sept 2024 vs Sept 2025) — revenue +54.5%, net profit +100.0%, EBITDA +66.7%, expenses +50.0%. Examine VIGOR quarterly trends for recent quarterly revenue, profit and EPS trends.
VIGOR Income Statement — Revenue, EBITDA & Net Profit
Vigor Plast revenue ₹17 Cr, EBITDA ₹5 Cr, net profit ₹2 Cr, EPS ₹2.96 (2025) — net profit margin 11.8%. For live price, earnings ratios and company overview, see VIGOR stock price BSE.
| Particulars | Sept 2025 | Jun 2025 | Sept 2024 | Jun 2024 |
|---|---|---|---|---|
| Revenue | 17 | 11 | 11 | 12 |
| Expenses | 12 | 8 | 8 | 8 |
| EBITDA | 5 | 4 | 3 | 4 |
| Operating Profit Margin % | 30.00% | 31.00% | 25.00% | 29.00% |
| Depreciation | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 1 |
| Profit Before Tax | 3 | 2 | 1 | 2 |
| Tax | 1 | 1 | 0 | 1 |
| Net Profit | 2 | 2 | 1 | 2 |
| Earnings Per Share (₹) | 2.96 | 2.10 | 19.62 | 2.16 |
VIGOR Balance Sheet — Assets, Liabilities & Shareholders' Equity
VIGOR total assets ₹61 Cr, total equity ₹40 Cr, total liabilities ₹ Cr (2026) — ROE 5.0%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Total Assets | 61 | 41 | 36 | 20 | 21 |
| Current Assets | 30 | 11 | 15 | 8 | 9 |
| Fixed Assets | 31 | 28 | 16 | 11 | 10 |
| Capital Work in Progress | 0 | 0 | 3 | 0 | 0 |
| Investments | 18 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 13 | 17 | 9 | 10 |
| LIABILITIES | |||||
| Total Liabilities | |||||
| Current Liabilities | 4 | 10 | 11 | 3 | 5 |
| Non-Current Liabilities | |||||
| SHAREHOLDERS' EQUITY | |||||
| Total Equity | 40 | 13 | 5 | 2 | 1 |
| Share Capital | 10 | 8 | 1 | 1 | 1 |
| Reserves & Surplus | 30 | 5 | 4 | 1 | 1 |
VIGOR Cash Flow Statement — Operating, Investing & Financing
Vigor Plast operating cash flow ₹15 Cr, investing ₹-12 Cr, financing ₹-3 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 |
|---|---|---|---|---|
| Operating Activities | 15 | 2 | 5 | -1 |
| Investing Activities | -12 | -12 | -2 | -1 |
| Financing Activities | -3 | 9 | -2 | 2 |
| Net Cash Flow | 0 | 0 | 0 | 0 |