Vidhi Specialty Food Ingredients Intrinsic Value

Vidhi Specialty Food Ingredients (VIDHIING) median intrinsic value is ₹589.90 from 9 valuation models (range ₹88–₹737), vs current price ₹294.95 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Also explore VIDHIING share price data to track price trends across different timeframes.

Current Stock Price
₹294.95
Primary Intrinsic Value
₹126.24
Market Cap
₹147.5 Cr
+100.0% Upside
Median Value
₹589.90
Value Range
₹88 - ₹737
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

VIDHIING Valuation Methods Summary — DCF, Graham Number & P/E

Vidhi Specialty Food Ingredients intrinsic value across 9 models vs current price ₹294.95 — upside/downside and value range per method. For current market price and key ratios, visit VIDHIING screener.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹126.24 ₹100.99 - ₹151.49 -57.2% EPS: ₹10.52, Sector P/E: 12x
Book Value Method asset ₹656.00 ₹590.40 - ₹721.60 +122.4% Book Value/Share: ₹656.00, P/B: 1.0x
Revenue Multiple Method revenue ₹589.90 ₹530.91 - ₹648.89 +100.0% Revenue/Share: ₹984.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹589.90 ₹530.91 - ₹648.89 +100.0% EBITDA: ₹84.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹737.38 ₹589.90 - ₹884.86 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹88.48 ₹79.63 - ₹97.33 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹88.48 ₹79.63 - ₹97.33 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹589.90 ₹530.91 - ₹648.89 +100.0% ROE: 15.9%, P/E Multiple: 14x
Graham Defensive Method conservative ₹394.05 ₹354.65 - ₹433.46 +33.6% EPS: ₹10.52, BVPS: ₹656.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

VIDHIING Intrinsic Value vs Market Price — All Valuation Models

Vidhi Specialty Food Ingredients fair value range ₹88–₹737 vs current market price ₹294.95 across 9 valuation models. Browse VIDHIING annual financials for revenue, profit, balance sheet and cash flow data.

VIDHIING Intrinsic Value Analysis — Undervalued or Overvalued?

Vidhi Specialty Food Ingredients median intrinsic value ₹589.90, current price ₹294.95 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of VIDHIING?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Vidhi Specialty Food Ingredients (VIDHIING) is ₹589.90 (median value). With the current market price of ₹294.95, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹88.48 to ₹737.38, indicating ₹88.48 - ₹737.38.

Is VIDHIING undervalued or overvalued?

Based on our multi-method analysis, Vidhi Specialty Food Ingredients (VIDHIING) appears to be trading below calculated value by approximately 100.0%.

VIDHIING Financial Health — Key Ratios vs Industry Benchmarks

Vidhi Specialty Food Ingredients financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 26.90 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 15.9% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.17x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

VIDHIING Cash Flow Quality — Operating & Free Cash Flow

Vidhi Specialty Food Ingredients operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2024 ₹64 Cr ₹58 Cr Positive Free Cash Flow 8/10
March 2023 ₹96 Cr ₹76 Cr Positive Free Cash Flow 8/10
March 2022 ₹-22 Cr ₹-37 Cr Negative Cash Flow 3/10
March 2021 ₹11 Cr ₹10 Cr Positive Free Cash Flow 8/10