Vidhi Specialty Food Ingredients Intrinsic Value

Vidhi Specialty Food Ingredients (VIDHIING) median intrinsic value is ₹656.00 from 10 valuation models (range ₹103–₹780), vs current price ₹344.55 — +90.4% upside (Trading Below Calculated Value), margin of safety 47.5%. Check VIDHIING company valuation to track the company's total market size over time.

Market Price (CMP)
₹344.55
Primary Intrinsic Value
₹126.24
Market Cap
₹172.3 Cr
+90.4% Upside
Median Value
₹656.00
Value Range
₹103 - ₹780
Assessment
Trading Below Calculated Value
Safety Margin
47.5%

VIDHIING Valuation Methods Summary — DCF, Graham Number & P/E

Vidhi Specialty Food Ingredients intrinsic value across 10 models vs current price ₹344.55 — upside/downside and value range per method. See VIDHIING book value to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹126.24 ₹100.99 - ₹151.49 -63.4% EPS: ₹10.52, Sector P/E: 12x
Book Value Method asset ₹656.00 ₹590.40 - ₹721.60 +90.4% Book Value/Share: ₹656.00, P/B: 1.0x
Revenue Multiple Method revenue ₹689.10 ₹620.19 - ₹758.01 +100.0% Revenue/Share: ₹984.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹689.10 ₹620.19 - ₹758.01 +100.0% EBITDA: ₹84.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹779.84 ₹623.87 - ₹935.81 +126.3% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹103.36 ₹93.02 - ₹113.70 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹103.36 ₹93.02 - ₹113.70 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹689.10 ₹620.19 - ₹758.01 +100.0% ROE: 15.9%, P/E Multiple: 14x
Graham Defensive Method conservative ₹394.05 ₹354.65 - ₹433.46 +14.4% EPS: ₹10.52, BVPS: ₹656.00
Dividend Yield Method dividend ₹103.36 ₹93.02 - ₹113.70 -70.0% DPS: ₹3.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

VIDHIING Intrinsic Value vs Market Price — All Valuation Models

Vidhi Specialty Food Ingredients fair value range ₹103–₹780 vs current market price ₹344.55 across 10 valuation models. For current market price and key ratios, visit VIDHIING screener.

VIDHIING Intrinsic Value Analysis — Undervalued or Overvalued?

Vidhi Specialty Food Ingredients median intrinsic value ₹656.00, current price ₹344.55 — Trading Below Calculated Value by 90.4%, margin of safety 47.5%.

What is the intrinsic value of VIDHIING?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Vidhi Specialty Food Ingredients (VIDHIING) is ₹656.00 (median value). With the current market price of ₹344.55, this represents a +90.4% variance from our estimated fair value.

The valuation range spans from ₹103.36 to ₹779.84, indicating ₹103.36 - ₹779.84.

Is VIDHIING undervalued or overvalued?

Based on our multi-method analysis, Vidhi Specialty Food Ingredients (VIDHIING) appears to be trading below calculated value by approximately 90.4%.

VIDHIING Financial Health — Key Ratios vs Industry Benchmarks

Vidhi Specialty Food Ingredients financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 26.90 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 15.9% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.17x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

VIDHIING Cash Flow Quality — Operating & Free Cash Flow

Vidhi Specialty Food Ingredients operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹42 Cr ₹34 Cr Positive Free Cash Flow 8/10
March 2025 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2024 ₹71 Cr ₹62 Cr Positive Free Cash Flow 8/10
March 2023 ₹96 Cr ₹76 Cr Positive Free Cash Flow 8/10
March 2022 ₹-22 Cr ₹-42 Cr Negative Cash Flow 3/10