Scoobee Day Garments Intrinsic Value
SCOOBEEDAY Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹22.79 | ₹18.23 - ₹27.35 | -70.0% | EPS: ₹0.10, Sector P/E: 12x |
| Book Value Method | asset | ₹15.19 | ₹13.67 - ₹16.71 | -80.0% | Book Value/Share: ₹3.57, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹30.86 | ₹27.77 - ₹33.95 | -59.4% | Revenue/Share: ₹38.57, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹30.39 | ₹27.35 - ₹33.43 | -60.0% | EBITDA: ₹5.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹66.31 | ₹53.05 - ₹79.57 | -12.7% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹22.79 | ₹20.51 - ₹25.07 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹22.79 | ₹20.51 - ₹25.07 | -70.0% | Revenue Growth: 5.9%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹22.79 | ₹20.51 - ₹25.07 | -70.0% | EPS: ₹0.10, BVPS: ₹3.57 |
Want to compare with current market value? Check SCOOBEEDAY share price latest .
Valuation Comparison Chart
SCOOBEEDAY Intrinsic Value Analysis
What is the intrinsic value of SCOOBEEDAY?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Scoobee Day Garments (SCOOBEEDAY) is ₹22.79 (median value). With the current market price of ₹75.97, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹15.19 to ₹66.31, indicating ₹15.19 - ₹66.31.
Is SCOOBEEDAY undervalued or overvalued?
Based on our multi-method analysis, Scoobee Day Garments (SCOOBEEDAY) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.50 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 13.60 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | -2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.79x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Scoobee Day Garments
Additional stock information and data for SCOOBEEDAY
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-4 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹10 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹18 Cr | ₹18 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-1 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |