Victoria Mills Intrinsic Value

VICTMILL • Realty
Current Stock Price
₹6034.00
Primary Intrinsic Value
₹1810.20
Market Cap
₹603.4 Cr
-70.0% Downside
Median Value
₹1810.20
Value Range
₹1207 - ₹2414
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

VICTMILL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1810.20 ₹1448.16 - ₹2172.24 -70.0% EPS: ₹12.44, Sector P/E: 12x
Book Value Method asset ₹1206.80 ₹1086.12 - ₹1327.48 -80.0% Book Value/Share: ₹540.00, P/B: 1.0x
Revenue Multiple Method revenue ₹1810.20 ₹1629.18 - ₹1991.22 -70.0% Revenue/Share: ₹40.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹2413.60 ₹1930.88 - ₹2896.32 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹1810.20 ₹1629.18 - ₹1991.22 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1810.20 ₹1629.18 - ₹1991.22 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹1810.20 ₹1629.18 - ₹1991.22 -70.0% EPS: ₹12.44, BVPS: ₹540.00
Dividend Yield Method dividend ₹1810.20 ₹1629.18 - ₹1991.22 -70.0% DPS: ₹50.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VICTMILL share price latest .

Valuation Comparison Chart

VICTMILL Intrinsic Value Analysis

What is the intrinsic value of VICTMILL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Victoria Mills (VICTMILL) is ₹1810.20 (median value). With the current market price of ₹6034.00, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹1206.80 to ₹2413.60, indicating ₹1206.80 - ₹2413.60.

Is VICTMILL undervalued or overvalued?

Based on our multi-method analysis, Victoria Mills (VICTMILL) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 24.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.22 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Asset Turnover Ratio 0.06x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹-18 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2021 ₹14 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2020 ₹-14 Cr ₹-14 Cr Negative Cash Flow 3/10
March 2019 ₹14 Cr ₹8 Cr Positive Free Cash Flow 8/10