Victoria Mills Intrinsic Value

VICTMILL • Realty
Current Stock Price
₹6125.25
Primary Intrinsic Value
₹1837.58
Market Cap
₹612.5 Cr
-70.0% Downside
Median Value
₹1837.58
Value Range
₹1225 - ₹2450
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

VICTMILL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1837.58 ₹1470.06 - ₹2205.10 -70.0% EPS: ₹12.44, Sector P/E: 12x
Book Value Method asset ₹1225.05 ₹1102.55 - ₹1347.56 -80.0% Book Value/Share: ₹540.00, P/B: 1.0x
Revenue Multiple Method revenue ₹1837.58 ₹1653.82 - ₹2021.34 -70.0% Revenue/Share: ₹40.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹2450.10 ₹1960.08 - ₹2940.12 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹1837.58 ₹1653.82 - ₹2021.34 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1837.58 ₹1653.82 - ₹2021.34 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹1837.58 ₹1653.82 - ₹2021.34 -70.0% EPS: ₹12.44, BVPS: ₹540.00
Dividend Yield Method dividend ₹1837.58 ₹1653.82 - ₹2021.34 -70.0% DPS: ₹50.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VICTMILL share price latest .

Valuation Comparison Chart

VICTMILL Intrinsic Value Analysis

What is the intrinsic value of VICTMILL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Victoria Mills (VICTMILL) is ₹1837.58 (median value). With the current market price of ₹6125.25, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹1225.05 to ₹2450.10, indicating ₹1225.05 - ₹2450.10.

Is VICTMILL undervalued or overvalued?

Based on our multi-method analysis, Victoria Mills (VICTMILL) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 24.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.22 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Asset Turnover Ratio 0.06x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹-18 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2021 ₹14 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2020 ₹-14 Cr ₹-14 Cr Negative Cash Flow 3/10
March 2019 ₹14 Cr ₹8 Cr Positive Free Cash Flow 8/10