Veto Switchgear Cable Intrinsic Value
Veto Switchgear Cable (VETO) median intrinsic value is ₹275.50 from 9 valuation models (range ₹107–₹413), vs current price ₹137.75 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit VETO stock price BSE.
VETO Valuation Methods Summary — DCF, Graham Number & P/E
Veto Switchgear Cable intrinsic value across 9 models vs current price ₹137.75 — upside/downside and value range per method. Browse VETO complete financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹413.25 | ₹330.60 - ₹495.90 | +200.0% | EPS: ₹18.36, Sector P/E: 25x |
| Book Value Method | asset | ₹344.38 | ₹309.94 - ₹378.82 | +150.0% | Book Value/Share: ₹152.63, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹275.50 | ₹247.95 - ₹303.05 | +100.0% | Revenue/Share: ₹292.63, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹275.50 | ₹247.95 - ₹303.05 | +100.0% | EBITDA: ₹56.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹107.24 | ₹85.79 - ₹128.69 | -22.1% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹117.50 | ₹105.75 - ₹129.25 | -14.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹340.39 | ₹306.35 - ₹374.43 | +147.1% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹227.37 | ₹204.63 - ₹250.11 | +65.1% | ROE: 12.4%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹251.10 | ₹225.99 - ₹276.21 | +82.3% | EPS: ₹18.36, BVPS: ₹152.63 |
VETO Intrinsic Value vs Market Price — All Valuation Models
Veto Switchgear Cable fair value range ₹107–₹413 vs current market price ₹137.75 across 9 valuation models. Also explore Veto Switchgear Cable share price performance to track price trends across different timeframes.
VETO Intrinsic Value Analysis — Undervalued or Overvalued?
Veto Switchgear Cable median intrinsic value ₹275.50, current price ₹137.75 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of VETO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Veto Switchgear Cable (VETO) is ₹275.50 (median value). With the current market price of ₹137.75, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹107.24 to ₹413.25, indicating ₹107.24 - ₹413.25.
Is VETO undervalued or overvalued?
Based on our multi-method analysis, Veto Switchgear Cable (VETO) appears to be trading below calculated value by approximately 100.0%.
VETO Financial Health — Key Ratios vs Industry Benchmarks
Veto Switchgear Cable financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 46.14 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 12.4% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.40x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
VETO Cash Flow Quality — Operating & Free Cash Flow
Veto Switchgear Cable operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹15 Cr | ₹6 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹28 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹18 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-8 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹7 Cr | ₹4 Cr | Positive Free Cash Flow | 7/10 |