Veto Switchgear Cable Intrinsic Value
Veto Switchgear Cable (VETO) median intrinsic value is ₹216.74 from 9 valuation models (range ₹81–₹318), vs current price ₹108.37 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit VETO company profile.
VETO Valuation Methods Summary — DCF, Graham Number & P/E
Veto Switchgear Cable intrinsic value across 9 models vs current price ₹108.37 — upside/downside and value range per method. Also explore Veto Switchgear Cable share price performance to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹318.00 | ₹254.40 - ₹381.60 | +193.4% | EPS: ₹12.72, Sector P/E: 25x |
| Book Value Method | asset | ₹270.93 | ₹243.84 - ₹298.02 | +150.0% | Book Value/Share: ₹140.53, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹216.74 | ₹195.07 - ₹238.41 | +100.0% | Revenue/Share: ₹189.47, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹216.74 | ₹195.07 - ₹238.41 | +100.0% | EBITDA: ₹36.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹107.24 | ₹85.79 - ₹128.69 | -1.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹81.41 | ₹73.27 - ₹89.55 | -24.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹235.83 | ₹212.25 - ₹259.41 | +117.6% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹126.32 | ₹113.69 - ₹138.95 | +16.6% | ROE: 9.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹200.55 | ₹180.50 - ₹220.61 | +85.1% | EPS: ₹12.72, BVPS: ₹140.53 |
VETO Intrinsic Value vs Market Price — All Valuation Models
Veto Switchgear Cable fair value range ₹81–₹318 vs current market price ₹108.37 across 9 valuation models. Read VETO dividend yield for the complete payout history and dividend yield track record.
VETO Intrinsic Value Analysis — Undervalued or Overvalued?
Veto Switchgear Cable median intrinsic value ₹216.74, current price ₹108.37 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of VETO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Veto Switchgear Cable (VETO) is ₹216.74 (median value). With the current market price of ₹108.37, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹81.41 to ₹318.00, indicating ₹81.41 - ₹318.00.
Is VETO undervalued or overvalued?
Based on our multi-method analysis, Veto Switchgear Cable (VETO) appears to be trading below calculated value by approximately 100.0%.
VETO Financial Health — Key Ratios vs Industry Benchmarks
Veto Switchgear Cable financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 43.17 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.08x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
VETO Cash Flow Quality — Operating & Free Cash Flow
Veto Switchgear Cable operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹15 Cr | ₹6 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹28 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹18 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-8 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹7 Cr | ₹4 Cr | Positive Free Cash Flow | 7/10 |