Veritas Intrinsic Value
Veritas (VERITAS) median intrinsic value is ₹322.30 from 8 valuation models (range ₹48–₹419), vs current price ₹161.15 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit VERITAS stock price BSE.
VERITAS Valuation Methods Summary — DCF, Graham Number & P/E
Veritas intrinsic value across 8 models vs current price ₹161.15 — upside/downside and value range per method. Also explore Veritas share price performance to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹48.34 | ₹38.67 - ₹58.01 | -70.0% | EPS: ₹0.88, Sector P/E: 12x |
| Book Value Method | asset | ₹402.88 | ₹362.59 - ₹443.17 | +150.0% | Book Value/Share: ₹8886.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹322.30 | ₹290.07 - ₹354.53 | +100.0% | Revenue/Share: ₹13413.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹322.30 | ₹290.07 - ₹354.53 | +100.0% | EBITDA: ₹60.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹402.88 | ₹322.30 - ₹483.46 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹48.34 | ₹43.51 - ₹53.17 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹48.34 | ₹43.51 - ₹53.17 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹419.47 | ₹377.52 - ₹461.42 | +160.3% | EPS: ₹0.88, BVPS: ₹8886.67 |
VERITAS Intrinsic Value vs Market Price — All Valuation Models
Veritas fair value range ₹48–₹419 vs current market price ₹161.15 across 8 valuation models. Browse VERITAS income statement for revenue, profit, balance sheet and cash flow data.
VERITAS Intrinsic Value Analysis — Undervalued or Overvalued?
Veritas median intrinsic value ₹322.30, current price ₹161.15 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of VERITAS?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Veritas (VERITAS) is ₹322.30 (median value). With the current market price of ₹161.15, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹48.34 to ₹419.47, indicating ₹48.34 - ₹419.47.
Is VERITAS undervalued or overvalued?
Based on our multi-method analysis, Veritas (VERITAS) appears to be trading below calculated value by approximately 100.0%.
VERITAS Financial Health — Key Ratios vs Industry Benchmarks
Veritas financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.14 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 0.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.05x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
VERITAS Cash Flow Quality — Operating & Free Cash Flow
Veritas operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹29 Cr | ₹29 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹56 Cr | ₹40 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹81 Cr | ₹80 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹121 Cr | ₹121 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹144 Cr | ₹139 Cr | Positive Free Cash Flow | 8/10 |