Veritas Intrinsic Value
VERITAS Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹56.45 | ₹45.16 - ₹67.74 | -70.0% | EPS: ₹0.88, Sector P/E: 12x |
| Book Value Method | asset | ₹470.38 | ₹423.34 - ₹517.42 | +150.0% | Book Value/Share: ₹8886.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹376.30 | ₹338.67 - ₹413.93 | +100.0% | Revenue/Share: ₹13413.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹376.30 | ₹338.67 - ₹413.93 | +100.0% | EBITDA: ₹60.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹470.38 | ₹376.30 - ₹564.46 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹56.45 | ₹50.81 - ₹62.10 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹56.45 | ₹50.81 - ₹62.10 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹419.47 | ₹377.52 - ₹461.42 | +122.9% | EPS: ₹0.88, BVPS: ₹8886.67 |
Want to compare with current market value? Check VERITAS share price latest .
Valuation Comparison Chart
VERITAS Intrinsic Value Analysis
What is the intrinsic value of VERITAS?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Veritas (VERITAS) is ₹376.30 (median value). With the current market price of ₹188.15, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹56.45 to ₹470.38, indicating ₹56.45 - ₹470.38.
Is VERITAS undervalued or overvalued?
Based on our multi-method analysis, Veritas (VERITAS) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.14 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.44 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 0.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.05x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Veritas
Additional stock information and data for VERITAS
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹29 Cr | ₹29 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹56 Cr | ₹40 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹81 Cr | ₹80 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹121 Cr | ₹121 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹144 Cr | ₹139 Cr | Positive Free Cash Flow | 8/10 |