Veranda Learning Solutions Intrinsic Value
Veranda Learning Solutions (VERANDA) median intrinsic value is ₹271.62 from 9 valuation models (range ₹47–₹509), vs current price ₹233.37 — +16.4% upside (Trading Below Median Value), margin of safety 14.1%. Browse Veranda Learning Solutions annual reports for revenue, profit, balance sheet and cash flow data.
VERANDA Valuation Methods Summary — DCF, Graham Number & P/E
Veranda Learning Solutions intrinsic value across 9 models vs current price ₹233.37 — upside/downside and value range per method. Also explore VERANDA share price history to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹509.28 | ₹407.42 - ₹611.14 | +118.2% | EPS: ₹42.44, Sector P/E: 12x |
| Book Value Method | asset | ₹46.67 | ₹42.00 - ₹51.34 | -80.0% | Book Value/Share: ₹34.73, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹94.70 | ₹85.23 - ₹104.17 | -59.4% | Revenue/Share: ₹118.38, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹441.08 | ₹396.97 - ₹485.19 | +89.0% | EBITDA: ₹544.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹93.35 | ₹74.68 - ₹112.02 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹271.62 | ₹244.46 - ₹298.78 | +16.4% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹349.71 | ₹314.74 - ₹384.68 | +49.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹466.74 | ₹420.07 - ₹513.41 | +100.0% | ROE: 149.4%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹70.01 | ₹63.01 - ₹77.01 | -70.0% | EPS: ₹42.44, BVPS: ₹34.73 |
VERANDA Intrinsic Value vs Market Price — All Valuation Models
Veranda Learning Solutions fair value range ₹47–₹509 vs current market price ₹233.37 across 9 valuation models. For current market price and key ratios, visit Veranda Learning Solutions share price today.
VERANDA Intrinsic Value Analysis — Undervalued or Overvalued?
Veranda Learning Solutions median intrinsic value ₹271.62, current price ₹233.37 — Trading Below Median Value by 16.4%, margin of safety 14.1%.
What is the intrinsic value of VERANDA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Veranda Learning Solutions (VERANDA) is ₹271.62 (median value). With the current market price of ₹233.37, this represents a +16.4% variance from our estimated fair value.
The valuation range spans from ₹46.67 to ₹509.28, indicating ₹46.67 - ₹509.28.
Is VERANDA undervalued or overvalued?
Based on our multi-method analysis, Veranda Learning Solutions (VERANDA) appears to be trading below median value by approximately 16.4%.
VERANDA Financial Health — Key Ratios vs Industry Benchmarks
Veranda Learning Solutions financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.22 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 149.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 35.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.47x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
VERANDA Cash Flow Quality — Operating & Free Cash Flow
Veranda Learning Solutions operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹32 Cr | ₹8 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹27 Cr | ₹-89 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹15 Cr | ₹-156 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹-39 Cr | ₹-152 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-5 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |