Veranda Learning Solutions Complete Financial Statements
In FY2025, Veranda Learning Solutions (VERANDA) reported revenue ₹219 Cr, net profit ₹96 Cr and EPS ₹10.61, with a net profit margin of 43.8% and ROE of 37.4%. Full financial statements from FY2019 to FY2025 (7 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review Veranda Learning Solutions P/E valuation to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
VERANDA Revenue, Net Profit & EBITDA — Year-on-Year Growth
VERANDA YoY (Sept 2024 vs Sept 2025) — revenue +102.8%, net profit +400.0%, EBITDA +444.0%. Explore Veranda Learning Solutions intrinsic price to estimate fundamental worth using multiple valuation models.
VERANDA Income Statement — Revenue, EBITDA & Net Profit
Veranda Learning Solutions revenue ₹219 Cr, EBITDA ₹136 Cr, net profit ₹96 Cr, EPS ₹10.61 (2025) — net profit margin 43.8%. For live price, earnings ratios and company overview, see Veranda Learning Solutions screener.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 153 | 126 | 127 | 108 | 104 | 126 | 98 | 100 | 49 | 71 | 95 | 39 | 29 | 29 | 84 | 11 | 2 | 5 | 31 |
| Expenses | 83 | 94 | 74 | 79 | 83 | 81 | 99 | 132 | 84 | 69 | 65 | 78 | 54 | 42 | 42 | 69 | 21 | 6 | 9 | 42 |
| EBITDA | 136 | 59 | 52 | 48 | 25 | 23 | 28 | -33 | 17 | -20 | 6 | 17 | -15 | -13 | -13 | 15 | -11 | -4 | -5 | -11 |
| Operating Profit Margin % | 35.00% | 17.00% | 30.00% | 32.00% | 22.00% | 21.00% | 17.00% | -33.00% | 15.00% | -43.00% | 6.00% | 15.00% | -45.00% | -45.00% | -49.00% | -44.00% | -101.00% | -256.00% | -94.00% | -37.00% |
| Depreciation | 14 | 18 | 14 | 15 | 20 | 23 | 22 | 140 | 6 | 18 | 19 | 18 | 7 | 6 | 6 | 15 | 2 | 1 | 1 | 6 |
| Interest | 19 | 36 | 31 | 13 | 33 | 40 | 30 | 33 | 10 | 5 | 8 | 20 | 1 | 3 | 2 | 2 | 1 | 0 | 0 | 4 |
| Profit Before Tax | 103 | 5 | 8 | 20 | -29 | -39 | -25 | -206 | 0 | -43 | -22 | -20 | -23 | -22 | -21 | -3 | -13 | -5 | -5 | -21 |
| Tax | 7 | -3 | 2 | 7 | 4 | -1 | 1 | -3 | 2 | -4 | -2 | -4 | -1 | -1 | -1 | -3 | 0 | 0 | 0 | -1 |
| Net Profit | 96 | 8 | 6 | 13 | -32 | -39 | -25 | -203 | -2 | -39 | -19 | -17 | -21 | -21 | -20 | 1 | -13 | -5 | -5 | -19 |
| Earnings Per Share (₹) | 10.61 | 0.68 | -0.09 | 1.08 | -4.46 | -5.93 | -3.78 | -27.15 | -0.24 | -6.28 | -3.14 | -2.49 | -3.79 | -6.07 | -3.65 | 0.19 | -3.65 | -4.44 | -0.74 | -5.95 |
VERANDA Balance Sheet — Assets, Liabilities & Shareholders' Equity
VERANDA total assets ₹1,880 Cr, total equity ₹257 Cr, total liabilities ₹ Cr (2025) — ROE 37.4%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Total Assets | 1,880 | 1,637 | 892 | 381 | 12 | 0 | 0 |
| Current Assets | 228 | 161 | 136 | 121 | 5 | 0 | 0 |
| Fixed Assets | 1,611 | 1,432 | 734 | 255 | 4 | 0 | 0 |
| Capital Work in Progress | 0 | 10 | 3 | 0 | 2 | 0 | 0 |
| Investments | 5 | 5 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 264 | 191 | 155 | 127 | 6 | 0 | 0 |
| LIABILITIES | |||||||
| Total Liabilities | |||||||
| Current Liabilities | 1,048 | 698 | 481 | 169 | 0 | 0 | 0 |
| Non-Current Liabilities | |||||||
| SHAREHOLDERS' EQUITY | |||||||
| Total Equity | 257 | 376 | 306 | 77 | 0 | 0 | 0 |
| Share Capital | 74 | 69 | 62 | 41 | 7 | 0 | 0 |
| Reserves & Surplus | 176 | 292 | 229 | -11 | -7 | 0 | 0 |
VERANDA Cash Flow Statement — Operating, Investing & Financing
Veranda Learning Solutions operating cash flow ₹32 Cr, investing ₹-49 Cr, financing ₹51 Cr, net cash flow ₹34 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 |
|---|---|---|---|---|---|
| Operating Activities | 32 | 27 | 15 | -39 | -5 |
| Investing Activities | -49 | -231 | -342 | -225 | -6 |
| Financing Activities | 51 | 139 | 363 | 313 | 12 |
| Net Cash Flow | 34 | -65 | 36 | 48 | 0 |