Venus Pipes & Tubes Intrinsic Value
Venus Pipes & Tubes (VENUSPIPES) median intrinsic value is ₹595.72 from 9 valuation models (range ₹337–₹842), vs current price ₹1683.30 — -64.6% downside (Trading Above Calculated Value), margin of safety -100.0%. Read VENUSPIPES dividend track record for the complete payout history and dividend yield track record.
VENUSPIPES Valuation Methods Summary — DCF, Graham Number & P/E
Venus Pipes & Tubes intrinsic value across 9 models vs current price ₹1683.30 — upside/downside and value range per method. Analyse Venus Pipes & Tubes ownership structure to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹594.12 | ₹475.30 - ₹712.94 | -64.7% | EPS: ₹49.51, Sector P/E: 12x |
| Book Value Method | asset | ₹336.66 | ₹302.99 - ₹370.33 | -80.0% | Book Value/Share: ₹318.57, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹504.99 | ₹454.49 - ₹555.49 | -70.0% | Revenue/Share: ₹555.71, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹673.32 | ₹605.99 - ₹740.65 | -60.0% | EBITDA: ₹190.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹673.32 | ₹538.66 - ₹807.98 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹792.16 | ₹712.94 - ₹871.38 | -52.9% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹504.99 | ₹454.49 - ₹555.49 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹841.65 | ₹757.49 - ₹925.82 | -50.0% | ROE: 16.1%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹595.72 | ₹536.15 - ₹655.29 | -64.6% | EPS: ₹49.51, BVPS: ₹318.57 |
VENUSPIPES Intrinsic Value vs Market Price — All Valuation Models
Venus Pipes & Tubes fair value range ₹337–₹842 vs current market price ₹1683.30 across 9 valuation models. For current market price and key ratios, visit VENUSPIPES stock price BSE.
VENUSPIPES Intrinsic Value Analysis — Undervalued or Overvalued?
Venus Pipes & Tubes median intrinsic value ₹595.72, current price ₹1683.30 — Trading Above Calculated Value by 64.6%, margin of safety -100.0%.
What is the intrinsic value of VENUSPIPES?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Venus Pipes & Tubes (VENUSPIPES) is ₹595.72 (median value). With the current market price of ₹1683.30, this represents a -64.6% variance from our estimated fair value.
The valuation range spans from ₹336.66 to ₹841.65, indicating ₹336.66 - ₹841.65.
Is VENUSPIPES undervalued or overvalued?
Based on our multi-method analysis, Venus Pipes & Tubes (VENUSPIPES) appears to be trading above calculated value by approximately 64.6%.
VENUSPIPES Financial Health — Key Ratios vs Industry Benchmarks
Venus Pipes & Tubes financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.60 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 16.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.90x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
VENUSPIPES Cash Flow Quality — Operating & Free Cash Flow
Venus Pipes & Tubes operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹69 Cr | ₹12 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹52 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹9 Cr | ₹-75 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹-60 Cr | ₹-72 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹11 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |