Venus Pipes & Tubes Intrinsic Value
VENUSPIPES Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹543.60 | ₹434.88 - ₹652.32 | -53.9% | EPS: ₹45.30, Sector P/E: 12x |
| Book Value Method | asset | ₹266.00 | ₹239.40 - ₹292.60 | -77.5% | Book Value/Share: ₹266.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹428.00 | ₹385.20 - ₹470.80 | -63.7% | Revenue/Share: ₹535.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹547.58 | ₹492.82 - ₹602.34 | -53.6% | EBITDA: ₹184.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹471.88 | ₹377.50 - ₹566.26 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹690.46 | ₹621.41 - ₹759.51 | -41.5% | EPS Growth: 19.1%, Fair P/E: 15.2x |
| Growth Adjusted P/E | growth | ₹389.58 | ₹350.62 - ₹428.54 | -67.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹651.00 | ₹585.90 - ₹716.10 | -44.8% | ROE: 17.5%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹520.69 | ₹468.62 - ₹572.76 | -55.9% | EPS: ₹45.30, BVPS: ₹266.00 |
Want to compare with current market value? Check VENUSPIPES share price latest .
Valuation Comparison Chart
VENUSPIPES Intrinsic Value Analysis
What is the intrinsic value of VENUSPIPES?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Venus Pipes & Tubes (VENUSPIPES) is ₹520.69 (median value). With the current market price of ₹1179.70, this represents a -55.9% variance from our estimated fair value.
The valuation range spans from ₹266.00 to ₹690.46, indicating ₹266.00 - ₹690.46.
Is VENUSPIPES undervalued or overvalued?
Based on our multi-method analysis, Venus Pipes & Tubes (VENUSPIPES) appears to be trading above calculated value by approximately 55.9%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 14.60 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.89 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 17.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.06x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Venus Pipes & Tubes
Additional stock information and data for VENUSPIPES
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹69 Cr | ₹12 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹52 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹9 Cr | ₹-75 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹-60 Cr | ₹-72 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹11 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |