Wardwizard Foods & Beverages Intrinsic Value

WARDWIZFBL • Food Products
Current Stock Price
₹9.23
Primary Intrinsic Value
₹23.08
Market Cap
₹24.0 Cr
+100.0% Upside
Median Value
₹18.46
Value Range
₹9 - ₹23
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

WARDWIZFBL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹23.08 ₹20.77 - ₹25.39 +150.1% Book Value/Share: ₹30.77, P/B: 1.0x
Revenue Multiple Method revenue ₹18.46 ₹16.61 - ₹20.31 +100.0% Revenue/Share: ₹65.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹9.02 ₹8.12 - ₹9.92 -2.3% EBITDA: ₹5.00Cr, EV/EBITDA: 6x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check WARDWIZFBL share price latest .

Valuation Comparison Chart

WARDWIZFBL Intrinsic Value Analysis

What is the intrinsic value of WARDWIZFBL?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Wardwizard Foods & Beverages (WARDWIZFBL) is ₹18.46 (median value). With the current market price of ₹9.23, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹9.02 to ₹23.08, indicating ₹9.02 - ₹23.08.

Is WARDWIZFBL undervalued or overvalued?

Based on our multi-method analysis, Wardwizard Foods & Beverages (WARDWIZFBL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.42 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.70 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -5.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.24x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹-10 Cr ₹-22 Cr Negative Cash Flow 3/10
March 2023 ₹-50 Cr ₹-64 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10