Veejay Lakshmi Engineering Works Intrinsic Value
Veejay Lakshmi Engineering Works (VJLAXMIE) median intrinsic value is ₹77.98 from 4 valuation models (range ₹22–₹97), vs current price ₹38.99 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read VJLAXMIE ex-dividend dates for the complete payout history and dividend yield track record.
VJLAXMIE Valuation Methods Summary — DCF, Graham Number & P/E
Veejay Lakshmi Engineering Works intrinsic value across 4 models vs current price ₹38.99 — upside/downside and value range per method. For current market price and key ratios, visit VJLAXMIE share price.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹22.00 | ₹19.80 - ₹24.20 | -43.6% | Book Value/Share: ₹22.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹77.98 | ₹70.18 - ₹85.78 | +100.0% | Revenue/Share: ₹208.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹48.00 | ₹43.20 - ₹52.80 | +23.1% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹97.48 | ₹77.98 - ₹116.98 | +150.0% | CF Growth: 5.0%, Discount: 15% |
VJLAXMIE Intrinsic Value vs Market Price — All Valuation Models
Veejay Lakshmi Engineering Works fair value range ₹22–₹97 vs current market price ₹38.99 across 4 valuation models. Analyse VJLAXMIE promoter holding to track promoter, FII and institutional holdings.
VJLAXMIE Intrinsic Value Analysis — Undervalued or Overvalued?
Veejay Lakshmi Engineering Works median intrinsic value ₹77.98, current price ₹38.99 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of VJLAXMIE?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Veejay Lakshmi Engineering Works (VJLAXMIE) is ₹77.98 (median value). With the current market price of ₹38.99, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹22.00 to ₹97.48, indicating ₹22.00 - ₹97.48.
Is VJLAXMIE undervalued or overvalued?
Based on our multi-method analysis, Veejay Lakshmi Engineering Works (VJLAXMIE) appears to be trading below calculated value by approximately 100.0%.
VJLAXMIE Financial Health — Key Ratios vs Industry Benchmarks
Veejay Lakshmi Engineering Works financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.81 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Operating Margin | -1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.73x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
VJLAXMIE Cash Flow Quality — Operating & Free Cash Flow
Veejay Lakshmi Engineering Works operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-9 Cr | ₹-9 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹8 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |