VCU Data Management Intrinsic Value

VCU • Information Technology
Current Stock Price
₹5.58
Primary Intrinsic Value
₹9.60
Market Cap
₹8.9 Cr
+72.0% Upside
Median Value
₹9.60
Value Range
₹2 - ₹17
Assessment
Trading Below Calculated Value
Safety Margin
41.9%

VCU Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹9.60 ₹7.68 - ₹11.52 +72.0% EPS: ₹0.80, Sector P/E: 12x
Book Value Method asset ₹13.95 ₹12.55 - ₹15.35 +150.0% Book Value/Share: ₹16.88, P/B: 1.0x
Revenue Multiple Method revenue ₹2.00 ₹1.80 - ₹2.20 -64.2% Revenue/Share: ₹2.50, P/S: 0.8x
Simple DCF (5Y) dcf ₹13.95 ₹11.16 - ₹16.74 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹5.12 ₹4.61 - ₹5.63 -8.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹6.59 ₹5.93 - ₹7.25 +18.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹16.74 ₹15.07 - ₹18.41 +200.0% EPS: ₹0.80, BVPS: ₹16.88
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VCU share price latest .

Valuation Comparison Chart

VCU Intrinsic Value Analysis

What is the intrinsic value of VCU?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of VCU Data Management (VCU) is ₹9.60 (median value). With the current market price of ₹5.58, this represents a +72.0% variance from our estimated fair value.

The valuation range spans from ₹2.00 to ₹16.74, indicating ₹2.00 - ₹16.74.

Is VCU undervalued or overvalued?

Based on our multi-method analysis, VCU Data Management (VCU) appears to be trading below calculated value by approximately 72.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.43 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.30 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Asset Turnover Ratio 0.11x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2021 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2020 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2019 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2018 ₹8 Cr ₹6 Cr Positive Free Cash Flow 8/10