HomeStock ScreenerShrydus IndustriesIntrinsic Value

Shrydus Industries Intrinsic Value

Shrydus Industries (SHRYDUS) median intrinsic value is ₹12.75 from 1 valuation models (range ₹13–₹13), vs current price ₹5.10 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Read SHRYDUS dividend yield for the complete payout history and dividend yield track record.

Current Stock Price
₹5.10
Primary Intrinsic Value
₹12.75
Market Cap
₹16.3 Cr
+150.0% Upside
Median Value
₹12.75
Value Range
₹13 - ₹13
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

SHRYDUS Valuation Methods Summary — DCF, Graham Number & P/E

Shrydus Industries intrinsic value across 1 models vs current price ₹5.10 — upside/downside and value range per method. For current market price and key ratios, visit Shrydus Industries share price today.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹12.75 ₹11.47 - ₹14.03 +150.0% Book Value/Share: ₹15.94, P/B: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

SHRYDUS Intrinsic Value vs Market Price — All Valuation Models

Shrydus Industries fair value range ₹13–₹13 vs current market price ₹5.10 across 1 valuation models. Analyse SHRYDUS institutional holdings to track promoter, FII and institutional holdings.

SHRYDUS Intrinsic Value Analysis — Undervalued or Overvalued?

Shrydus Industries median intrinsic value ₹12.75, current price ₹5.10 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.

What is the intrinsic value of SHRYDUS?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Shrydus Industries (SHRYDUS) is ₹12.75 (median value). With the current market price of ₹5.10, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹12.75 to ₹12.75, indicating ₹12.75 - ₹12.75.

Is SHRYDUS undervalued or overvalued?

Based on our multi-method analysis, Shrydus Industries (SHRYDUS) appears to be trading below calculated value by approximately 150.0%.

SHRYDUS Cash Flow Quality — Operating & Free Cash Flow

Shrydus Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-26 Cr ₹-26 Cr Negative Cash Flow 3/10
March 2024 ₹-14 Cr ₹-14 Cr Negative Cash Flow 3/10