Vasundhara Rasayans Complete Financial Statements
In FYNone, Vasundhara Rasayans (VRL) reported revenue ₹35 Cr, net profit ₹4 Cr and EPS ₹12.00, with a net profit margin of 11.1% and ROE of 11.1%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review VRL earnings valuation to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
VRL Revenue, Net Profit & EBITDA — Year-on-Year Growth
VRL YoY (March 2025 vs Period) — revenue -2.8%, expenses -3.3%. For live price, earnings ratios and company overview, see VRL stock price BSE.
VRL Income Statement — Revenue, EBITDA & Net Profit
Vasundhara Rasayans revenue ₹35 Cr, EBITDA ₹6 Cr, net profit ₹4 Cr, EPS ₹12.00 (None) — net profit margin 11.1%. Explore VRL fundamental worth to estimate fundamental worth using multiple valuation models.
| Particulars | None | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 36 | 39 | 40 | 28 | 24 | 22 | 21 | 25 | 16 | 16 | 19 |
| Expenses | 29 | 30 | 31 | 32 | 25 | 20 | 19 | 19 | 15 | 14 | 14 | 17 |
| EBITDA | 6 | 6 | 8 | 8 | 3 | 4 | 4 | 2 | 10 | 2 | 2 | 2 |
| Operating Profit Margin % | 9.00% | 12.00% | 17.00% | 15.00% | 8.00% | 14.00% | 13.00% | 6.00% | 11.00% | 11.00% | 8.00% | 8.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit Before Tax | 5 | 6 | 8 | 8 | 3 | 4 | 4 | 2 | 9 | 1 | 0 | 1 |
| Tax | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 1 | 0 | 0 |
| Net Profit | 4 | 4 | 6 | 6 | 2 | 3 | 3 | 2 | 7 | 1 | 0 | 1 |
| Earnings Per Share (₹) | 12.00 | 13.36 | 18.44 | 17.59 | 6.84 | 9.24 | 9.40 | 4.57 | 20.51 | 1.45 | 0.74 | 1.84 |
VRL Balance Sheet — Assets, Liabilities & Shareholders' Equity
VRL total assets ₹43 Cr, total equity ₹36 Cr, total liabilities ₹ Cr (2025) — ROE 11.1%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 43 | 37 | 35 | 26 | 23 | 25 | 21 | 20 | 14 | 15 | 17 |
| Current Assets | 40 | 35 | 34 | 24 | 13 | 24 | 21 | 20 | 7 | 8 | 9 |
| Fixed Assets | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 7 | 7 | 8 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Other Assets | 38 | 34 | 34 | 24 | 21 | 23 | 19 | 19 | 7 | 8 | 9 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 2 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 36 | 32 | 27 | 22 | 20 | 17 | 15 | 14 | 7 | 7 | 7 |
| Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves & Surplus | 32 | 29 | 24 | 18 | 17 | 14 | 12 | 11 | 4 | 4 | 4 |
VRL Cash Flow Statement — Operating, Investing & Financing
Vasundhara Rasayans operating cash flow ₹-6 Cr, investing ₹1 Cr, financing ₹1 Cr, net cash flow ₹-4 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -6 | 6 | -7 | 8 | 0 | 0 | 0 | -11 | 2 | 1 | 2 |
| Investing Activities | 1 | -1 | 1 | 1 | 0 | 1 | 1 | 13 | 0 | 0 | -2 |
| Financing Activities | 1 | -3 | 2 | 1 | -1 | -1 | -1 | -2 | -2 | -1 | 1 |
| Net Cash Flow | -4 | 2 | -3 | 10 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |