Variman Global Enterprise Intrinsic Value

Variman Global Enterprise (VARIMAN) median intrinsic value is ₹10.14 from 3 valuation models (range ₹10–₹13), vs current price ₹5.07 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit VARIMAN screener.

Market Price (CMP)
₹5.07
Primary Intrinsic Value
₹12.68
Market Cap
₹10.1 Cr
+100.0% Upside
Median Value
₹10.14
Value Range
₹10 - ₹13
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

VARIMAN Valuation Methods Summary — DCF, Graham Number & P/E

Variman Global Enterprise intrinsic value across 3 models vs current price ₹5.07 — upside/downside and value range per method. See VARIMAN P/B ratio history to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹12.68 ₹11.41 - ₹13.95 +150.1% Book Value/Share: ₹25.50, P/B: 1.0x
Revenue Multiple Method revenue ₹10.14 ₹9.13 - ₹11.15 +100.0% Revenue/Share: ₹90.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹10.14 ₹9.13 - ₹11.15 +100.0% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
Method Types: Earnings Asset DCF Growth Dividend Conservative

VARIMAN Intrinsic Value vs Market Price — All Valuation Models

Variman Global Enterprise fair value range ₹10–₹13 vs current market price ₹5.07 across 3 valuation models. Check VARIMAN market cap trends to track the company's total market size over time.

VARIMAN Intrinsic Value Analysis — Undervalued or Overvalued?

Variman Global Enterprise median intrinsic value ₹10.14, current price ₹5.07 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of VARIMAN?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Variman Global Enterprise (VARIMAN) is ₹10.14 (median value). With the current market price of ₹5.07, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹10.14 to ₹12.68, indicating ₹10.14 - ₹12.68.

Is VARIMAN undervalued or overvalued?

Based on our multi-method analysis, Variman Global Enterprise (VARIMAN) appears to be trading below calculated value by approximately 100.0%.

VARIMAN Financial Health — Key Ratios vs Industry Benchmarks

Variman Global Enterprise financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.70 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.61x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

VARIMAN Cash Flow Quality — Operating & Free Cash Flow

Variman Global Enterprise operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-17 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2024 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2023 ₹-9 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2022 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10