Vardhman Concrete Intrinsic Value

VARDHMAN • Construction
Current Stock Price
₹7.83
Primary Intrinsic Value
₹9.60
Market Cap
₹5.5 Cr
+4.9% Upside
Median Value
₹8.21
Value Range
₹5 - ₹10
Assessment
Trading Near Calculated Value
Safety Margin
4.6%

VARDHMAN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹9.60 ₹7.68 - ₹11.52 +22.6% EPS: ₹0.80, Sector P/E: 12x
EBITDA Multiple Method earnings ₹8.21 ₹7.39 - ₹9.03 +4.9% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹5.12 ₹4.61 - ₹5.63 -34.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹6.59 ₹5.93 - ₹7.25 -15.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VARDHMAN share price latest .

Valuation Comparison Chart

VARDHMAN Intrinsic Value Analysis

What is the intrinsic value of VARDHMAN?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Vardhman Concrete (VARDHMAN) is ₹8.21 (median value). With the current market price of ₹7.83, this represents a +4.9% variance from our estimated fair value.

The valuation range spans from ₹5.12 to ₹9.60, indicating ₹5.12 - ₹9.60.

Is VARDHMAN undervalued or overvalued?

Based on our multi-method analysis, Vardhman Concrete (VARDHMAN) appears to be trading near calculated value by approximately 4.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio -0.70 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity -10.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2020 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10