HomeStock ScreenerVani CommercialsIntrinsic Value

Vani Commercials Intrinsic Value

Vani Commercials (VANICOM) median intrinsic value is ₹5.61 from 7 valuation models (range ₹2–₹16), vs current price ₹8.00 — -29.9% downside (Trading Above Calculated Value), margin of safety -42.6%. See Vani Commercials P/B valuation to compare market price against book value per share.

Market Price (CMP)
₹8.00
Primary Intrinsic Value
₹2.40
Market Cap
₹9.6 Cr
-29.9% Downside
Median Value
₹5.61
Value Range
₹2 - ₹16
Assessment
Trading Above Calculated Value
Safety Margin
-42.6%

VANICOM Valuation Methods Summary — DCF, Graham Number & P/E

Vani Commercials intrinsic value across 7 models vs current price ₹8.00 — upside/downside and value range per method. Check Vani Commercials market cap to track the company's total market size over time.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2.40 ₹1.92 - ₹2.88 -70.0% EPS: ₹0.12, Sector P/E: 12x
Book Value Method asset ₹9.33 ₹8.40 - ₹10.26 +16.6% Book Value/Share: ₹11.67, P/B: 0.8x
Revenue Multiple Method revenue ₹6.67 ₹6.00 - ₹7.34 -16.6% Revenue/Share: ₹6.67, P/S: 1.0x
EBITDA Multiple Method earnings ₹16.00 ₹14.40 - ₹17.60 +100.0% EBITDA: ₹4.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹2.40 ₹2.16 - ₹2.64 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2.40 ₹2.16 - ₹2.64 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹5.61 ₹5.05 - ₹6.17 -29.9% EPS: ₹0.12, BVPS: ₹11.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

VANICOM Intrinsic Value vs Market Price — All Valuation Models

Vani Commercials fair value range ₹2–₹16 vs current market price ₹8.00 across 7 valuation models. For current market price and key ratios, visit Vani Commercials stock price NSE.

VANICOM Intrinsic Value Analysis — Undervalued or Overvalued?

Vani Commercials median intrinsic value ₹5.61, current price ₹8.00 — Trading Above Calculated Value by 29.9%, margin of safety -42.6%.

What is the intrinsic value of VANICOM?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Vani Commercials (VANICOM) is ₹5.61 (median value). With the current market price of ₹8.00, this represents a -29.9% variance from our estimated fair value.

The valuation range spans from ₹2.40 to ₹16.00, indicating ₹2.40 - ₹16.00.

Is VANICOM undervalued or overvalued?

Based on our multi-method analysis, Vani Commercials (VANICOM) appears to be trading above calculated value by approximately 29.9%.

VANICOM Financial Health — Key Ratios vs Industry Benchmarks

Vani Commercials financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Operating Margin 29.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.17x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

VANICOM Cash Flow Quality — Operating & Free Cash Flow

Vani Commercials operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹11 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2024 ₹-32 Cr ₹-32 Cr Negative Cash Flow 3/10