Vani Commercials Intrinsic Value

VANICOM • Financial Services

Vani Commercials (VANICOM) median intrinsic value is ₹4.80 from 6 valuation models (range ₹3–₹10), vs current price ₹8.88 — -45.9% downside (Trading Above Calculated Value), margin of safety -85.0%. For current market price and key ratios, visit VANICOM company profile.

Current Stock Price
₹8.88
Primary Intrinsic Value
₹4.80
Market Cap
₹10.7 Cr
-45.9% Downside
Median Value
₹4.80
Value Range
₹3 - ₹10
Assessment
Trading Above Calculated Value
Safety Margin
-85.0%

VANICOM Valuation Methods Summary — DCF, Graham Number & P/E

Vani Commercials intrinsic value across 6 models vs current price ₹8.88 — upside/downside and value range per method. Browse VANICOM cash flow statement for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹4.80 ₹3.84 - ₹5.76 -45.9% EPS: ₹0.40, Sector P/E: 12x
Book Value Method asset ₹9.33 ₹8.40 - ₹10.26 +5.1% Book Value/Share: ₹11.67, P/B: 0.8x
Revenue Multiple Method revenue ₹3.33 ₹3.00 - ₹3.66 -62.5% Revenue/Share: ₹3.33, P/S: 1.0x
PEG Ratio Method growth ₹2.66 ₹2.39 - ₹2.93 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹3.30 ₹2.97 - ₹3.63 -62.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹10.25 ₹9.22 - ₹11.28 +15.4% EPS: ₹0.40, BVPS: ₹11.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

VANICOM Intrinsic Value vs Market Price — All Valuation Models

Vani Commercials fair value range ₹3–₹10 vs current market price ₹8.88 across 6 valuation models. Compare with Vani Commercials value estimation to assess whether the stock is under or overvalued.

VANICOM Intrinsic Value Analysis — Undervalued or Overvalued?

Vani Commercials median intrinsic value ₹4.80, current price ₹8.88 — Trading Above Calculated Value by 45.9%, margin of safety -85.0%.

What is the intrinsic value of VANICOM?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Vani Commercials (VANICOM) is ₹4.80 (median value). With the current market price of ₹8.88, this represents a -45.9% variance from our estimated fair value.

The valuation range spans from ₹2.66 to ₹10.25, indicating ₹2.66 - ₹10.25.

Is VANICOM undervalued or overvalued?

Based on our multi-method analysis, Vani Commercials (VANICOM) appears to be trading above calculated value by approximately 45.9%.

VANICOM Financial Health — Key Ratios vs Industry Benchmarks

Vani Commercials financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 3.29 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -2500.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.09x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

VANICOM Cash Flow Quality — Operating & Free Cash Flow

Vani Commercials operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹11 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2024 ₹-32 Cr ₹-32 Cr Negative Cash Flow 3/10