Vani Commercials Intrinsic Value

VANICOM • Financial Services
Current Stock Price
₹9.09
Primary Intrinsic Value
₹4.80
Market Cap
₹10.9 Cr
-47.2% Downside
Median Value
₹4.80
Value Range
₹3 - ₹10
Assessment
Trading Above Calculated Value
Safety Margin
-89.4%

VANICOM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹4.80 ₹3.84 - ₹5.76 -47.2% EPS: ₹0.40, Sector P/E: 12x
Book Value Method asset ₹9.33 ₹8.40 - ₹10.26 +2.6% Book Value/Share: ₹11.67, P/B: 0.8x
Revenue Multiple Method revenue ₹3.33 ₹3.00 - ₹3.66 -63.4% Revenue/Share: ₹3.33, P/S: 1.0x
PEG Ratio Method growth ₹2.73 ₹2.46 - ₹3.00 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹3.30 ₹2.97 - ₹3.63 -63.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹10.25 ₹9.22 - ₹11.28 +12.8% EPS: ₹0.40, BVPS: ₹11.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VANICOM share price latest .

Valuation Comparison Chart

VANICOM Intrinsic Value Analysis

What is the intrinsic value of VANICOM?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Vani Commercials (VANICOM) is ₹4.80 (median value). With the current market price of ₹9.09, this represents a -47.2% variance from our estimated fair value.

The valuation range spans from ₹2.73 to ₹10.25, indicating ₹2.73 - ₹10.25.

Is VANICOM undervalued or overvalued?

Based on our multi-method analysis, Vani Commercials (VANICOM) appears to be trading above calculated value by approximately 47.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 3.29 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -2500.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.09x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹11 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2024 ₹-32 Cr ₹-32 Cr Negative Cash Flow 3/10