Vama Industries Intrinsic Value

VAMA • Information Technology
Current Stock Price
₹3.31
Primary Intrinsic Value
₹8.28
Market Cap
₹3.6 Cr
+150.2% Upside
Median Value
₹8.28
Value Range
₹6 - ₹8
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

VAMA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹8.28 ₹7.45 - ₹9.11 +150.2% Book Value/Share: ₹17.27, P/B: 1.0x
Revenue Multiple Method revenue ₹5.82 ₹5.24 - ₹6.40 +75.8% Revenue/Share: ₹7.27, P/S: 0.8x
Simple DCF (5Y) dcf ₹8.28 ₹6.62 - ₹9.94 +150.2% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

VAMA Intrinsic Value Analysis

What is the intrinsic value of VAMA?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Vama Industries (VAMA) is ₹8.28 (median value). With the current market price of ₹3.31, this represents a +150.2% variance from our estimated fair value.

The valuation range spans from ₹5.82 to ₹8.28, indicating ₹5.82 - ₹8.28.

Is VAMA undervalued or overvalued?

Based on our multi-method analysis, Vama Industries (VAMA) appears to be trading below calculated value by approximately 150.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 23.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Operating Margin -14.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.22x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2024 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10