Vama Industries Intrinsic Value

VAMA • Information Technology
Current Stock Price
₹4.56
Primary Intrinsic Value
₹11.40
Market Cap
₹5.0 Cr
+150.0% Upside
Median Value
₹11.40
Value Range
₹6 - ₹11
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

VAMA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹11.40 ₹10.26 - ₹12.54 +150.0% Book Value/Share: ₹17.27, P/B: 1.0x
Revenue Multiple Method revenue ₹5.82 ₹5.24 - ₹6.40 +27.6% Revenue/Share: ₹7.27, P/S: 0.8x
Simple DCF (5Y) dcf ₹11.40 ₹9.12 - ₹13.68 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VAMA share price latest .

Valuation Comparison Chart

VAMA Intrinsic Value Analysis

What is the intrinsic value of VAMA?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Vama Industries (VAMA) is ₹11.40 (median value). With the current market price of ₹4.56, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹5.82 to ₹11.40, indicating ₹5.82 - ₹11.40.

Is VAMA undervalued or overvalued?

Based on our multi-method analysis, Vama Industries (VAMA) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 23.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.89 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -14.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.22x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2024 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10