Valson Industries Intrinsic Value

VALSONQ • Textiles
Current Stock Price
₹31.32
Primary Intrinsic Value
₹10.80
Market Cap
₹25.1 Cr
-9.6% Downside
Median Value
₹28.31
Value Range
₹9 - ₹78
Assessment
Trading Near Calculated Value
Safety Margin
-10.6%

VALSONQ Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹10.80 ₹8.64 - ₹12.96 -65.5% EPS: ₹0.90, Sector P/E: 12x
Book Value Method asset ₹35.00 ₹31.50 - ₹38.50 +11.7% Book Value/Share: ₹35.00, P/B: 1.0x
Revenue Multiple Method revenue ₹62.64 ₹56.38 - ₹68.90 +100.0% Revenue/Share: ₹158.75, P/S: 0.8x
EBITDA Multiple Method earnings ₹28.31 ₹25.48 - ₹31.14 -9.6% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹78.30 ₹62.64 - ₹93.96 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹14.40 ₹12.96 - ₹15.84 -54.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹9.40 ₹8.46 - ₹10.34 -70.0% Revenue Growth: 2.5%, Adj P/E: 8.1x
Graham Defensive Method conservative ₹26.62 ₹23.96 - ₹29.28 -15.0% EPS: ₹0.90, BVPS: ₹35.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VALSONQ share price latest .

Valuation Comparison Chart

VALSONQ Intrinsic Value Analysis

What is the intrinsic value of VALSONQ?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Valson Industries (VALSONQ) is ₹28.31 (median value). With the current market price of ₹31.32, this represents a -9.6% variance from our estimated fair value.

The valuation range spans from ₹9.40 to ₹78.30, indicating ₹9.40 - ₹78.30.

Is VALSONQ undervalued or overvalued?

Based on our multi-method analysis, Valson Industries (VALSONQ) appears to be trading near calculated value by approximately 9.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.90 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.04 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.23x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2024 ₹3 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10