Valley Magnesite Company Intrinsic Value

VALLEY • Financial Services
Current Stock Price
₹13.12
Primary Intrinsic Value
₹39.36
Market Cap
₹1.3 Cr
+150.0% Upside
Median Value
₹32.80
Value Range
₹10 - ₹39
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

VALLEY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹39.36 ₹31.49 - ₹47.23 +200.0% EPS: ₹4.40, Sector P/E: 12x
Book Value Method asset ₹32.80 ₹29.52 - ₹36.08 +150.0% Book Value/Share: ₹90.00, P/B: 0.8x
Revenue Multiple Method revenue ₹10.00 ₹9.00 - ₹11.00 -23.8% Revenue/Share: ₹10.00, P/S: 1.0x
PEG Ratio Method growth ₹27.70 ₹24.93 - ₹30.47 +111.1% EPS Growth: 7.9%, Fair P/E: 6.3x
Growth Adjusted P/E growth ₹36.26 ₹32.63 - ₹39.89 +176.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹26.24 ₹23.62 - ₹28.86 +100.0% ROE: 11.1%, P/E Multiple: 12x
Graham Defensive Method conservative ₹39.36 ₹35.42 - ₹43.30 +200.0% EPS: ₹4.40, BVPS: ₹90.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VALLEY share price latest .

Valuation Comparison Chart

VALLEY Intrinsic Value Analysis

What is the intrinsic value of VALLEY?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Valley Magnesite Company (VALLEY) is ₹32.80 (median value). With the current market price of ₹13.12, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹10.00 to ₹39.36, indicating ₹10.00 - ₹39.36.

Is VALLEY undervalued or overvalued?

Based on our multi-method analysis, Valley Magnesite Company (VALLEY) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Return on Equity 11.1% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.11x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10