V Marc Complete Financial Statements

In FYNone, V Marc (VMARCIND) reported revenue ₹110 Cr, net profit ₹4 Cr and EPS ₹2.50, with a net profit margin of 4.0% and ROE of 19.0%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see VMARCIND company profile.

11 Years of Data
2025 - 2015

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 3.97% 2025 data
EBITDA Margin 10.93% 2025 data
Operating Margin 11.00% 2025 data
Return on Assets 5.57% 2025 data
Return on Equity 19.05% 2025 data

Balance Sheet Ratios

Current Ratio 5.90 2025 data
Equity Ratio 29.26% 2025 data
Asset Turnover 1.40 2025 data

VMARCIND Revenue, Net Profit & EBITDA — Year-on-Year Growth

VMARCIND YoY (March 2025 vs Period) — revenue -87.9%, net profit -88.9%, EBITDA -89.9%, expenses -87.6%.

Revenue Growth
-87.9%
Year-over-Year
Net Profit Growth
-88.9%
Year-over-Year
EBITDA Growth
-89.9%
Year-over-Year
Expense Growth
-87.6%
Year-over-Year
Assets Growth
+45.2%
Year-over-Year
Equity Growth
+76.6%
Year-over-Year
Operating Cash Flow Growth
-59.6%
Year-over-Year
Investing Cash Flow Growth
+11.6%
Year-over-Year
Financing Cash Flow Growth
+233.3%
Year-over-Year

VMARCIND Income Statement — Revenue, EBITDA & Net Profit

V Marc revenue ₹110 Cr, EBITDA ₹10 Cr, net profit ₹4 Cr, EPS ₹2.50 (None) — net profit margin 4.0%. Explore VMARCIND Benjamin Graham valuation to estimate fundamental worth using multiple valuation models.

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018
Revenue 110 906 566 250 182 176 172 205 144
Expenses 100 808 499 223 166 161 158 192 134
EBITDA 10 99 67 27 16 15 14 14 10
Operating Profit Margin % 5.00% 11.00% 12.00% 10.00% 8.00% 8.00% 8.00% 6.00% 7.00%
Depreciation 1 18 9 3 3 2 1 1 1
Interest 3 31 22 11 7 5 6 5 5
Profit Before Tax 6 50 36 14 7 8 7 7 4
Tax 2 14 9 3 2 2 2 2 1
Net Profit 4 36 27 10 5 6 5 5 2
Earnings Per Share (₹) 2.50 14.78 11.79 4.58 2.19 3.45 3.09 3.36 1.57

VMARCIND Balance Sheet — Assets, Liabilities & Shareholders' Equity

VMARCIND total assets ₹646 Cr, total equity ₹189 Cr, total liabilities ₹ Cr (2025) — ROE 19.0%.

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018
ASSETS
Total Assets 646 445 246 193 131 131 113 86
Current Assets 466 310 173 151 108 108 96 77
Fixed Assets 139 97 55 18 20 10 7 8
Capital Work in Progress 24 26 15 3 1 10 6 1
Investments 0 0 0 0 0 0 0 0
Other Assets 483 322 176 172 110 110 99 78
LIABILITIES
Total Liabilities
Current Liabilities 79 61 26 14 8 7 4 2
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 189 107 80 69 42 35 30 23
Share Capital 24 23 23 23 17 16 16 14
Reserves & Surplus 165 84 57 47 25 19 14 9

VMARCIND Cash Flow Statement — Operating, Investing & Financing

V Marc operating cash flow ₹23 Cr, investing ₹-61 Cr, financing ₹40 Cr, net cash flow ₹1 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 23 57 34 -3 2 10 4 5 3 0 0
Investing Activities -61 -69 -33 -19 -2 -6 -7 -1 -4 0 0
Financing Activities 40 12 -1 23 -1 -3 4 -3 0 0 2
Net Cash Flow 1 0 0 0 -1 1 0 0 0 0 2