Utkarsh Small Finance Bank Intrinsic Value

Utkarsh Small Finance Bank (UTKARSHBNK) median intrinsic value is ₹21.31 from 3 valuation models (range ₹12–₹35), vs current price ₹14.17 — +50.4% upside (Trading Below Calculated Value), margin of safety 33.5%. See UTKARSHBNK P/B ratio to compare market price against book value per share.

Market Price (CMP)
₹14.17
Primary Intrinsic Value
₹12.48
Market Cap
₹2522 Cr
+50.4% Upside
Median Value
₹21.31
Value Range
₹12 - ₹35
Assessment
Trading Below Calculated Value
Safety Margin
33.5%

UTKARSHBNK Valuation Methods Summary — DCF, Graham Number & P/E

Utkarsh Small Finance Bank intrinsic value across 3 models vs current price ₹14.17 — upside/downside and value range per method. Check UTKARSHBNK market value to track the company's total market size over time.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹12.48 ₹11.23 - ₹13.73 -11.9% Book Value/Share: ₹15.60, P/B: 0.8x
Revenue Multiple Method revenue ₹21.31 ₹19.18 - ₹23.44 +50.4% Revenue/Share: ₹21.31, P/S: 1.0x
Simple DCF (5Y) dcf ₹35.42 ₹28.34 - ₹42.50 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

UTKARSHBNK Intrinsic Value vs Market Price — All Valuation Models

Utkarsh Small Finance Bank fair value range ₹12–₹35 vs current market price ₹14.17 across 3 valuation models. For current market price and key ratios, visit UTKARSHBNK stock price BSE.

UTKARSHBNK Intrinsic Value Analysis — Undervalued or Overvalued?

Utkarsh Small Finance Bank median intrinsic value ₹21.31, current price ₹14.17 — Trading Below Calculated Value by 50.4%, margin of safety 33.5%.

What is the intrinsic value of UTKARSHBNK?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Utkarsh Small Finance Bank (UTKARSHBNK) is ₹21.31 (median value). With the current market price of ₹14.17, this represents a +50.4% variance from our estimated fair value.

The valuation range spans from ₹12.48 to ₹35.42, indicating ₹12.48 - ₹35.42.

Is UTKARSHBNK undervalued or overvalued?

Based on our multi-method analysis, Utkarsh Small Finance Bank (UTKARSHBNK) appears to be trading below calculated value by approximately 50.4%.

UTKARSHBNK Financial Health — Key Ratios vs Industry Benchmarks

Utkarsh Small Finance Bank financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.11 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -34.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.13x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

UTKARSHBNK Cash Flow Quality — Operating & Free Cash Flow

Utkarsh Small Finance Bank operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹781 Cr ₹-874 Cr Positive Operating Cash Flow 6/10
March 2025 ₹876 Cr ₹488 Cr Positive Free Cash Flow 8/10
March 2024 ₹991 Cr ₹681 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,573 Cr ₹1,227 Cr Positive Free Cash Flow 8/10
March 2022 ₹1,329 Cr ₹960 Cr Positive Free Cash Flow 8/10