Utkarsh Small Finance Bank Intrinsic Value

Utkarsh Small Finance Bank (UTKARSHBNK) median intrinsic value is ₹26.84 from 3 valuation models (range ₹22–₹34), vs current price ₹13.42 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Also explore UTKARSHBNK stock price history to track price trends across different timeframes.

Current Stock Price
₹13.42
Primary Intrinsic Value
₹21.60
Market Cap
₹1479 Cr
+100.0% Upside
Median Value
₹26.84
Value Range
₹22 - ₹34
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

UTKARSHBNK Valuation Methods Summary — DCF, Graham Number & P/E

Utkarsh Small Finance Bank intrinsic value across 3 models vs current price ₹13.42 — upside/downside and value range per method. For current market price and key ratios, visit UTKARSHBNK stock price BSE.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹21.60 ₹19.44 - ₹23.76 +61.0% Book Value/Share: ₹27.00, P/B: 0.8x
Revenue Multiple Method revenue ₹26.84 ₹24.16 - ₹29.52 +100.0% Revenue/Share: ₹30.66, P/S: 1.0x
Simple DCF (5Y) dcf ₹33.55 ₹26.84 - ₹40.26 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

UTKARSHBNK Intrinsic Value vs Market Price — All Valuation Models

Utkarsh Small Finance Bank fair value range ₹22–₹34 vs current market price ₹13.42 across 3 valuation models. Browse UTKARSHBNK cash flow statement for revenue, profit, balance sheet and cash flow data.

UTKARSHBNK Intrinsic Value Analysis — Undervalued or Overvalued?

Utkarsh Small Finance Bank median intrinsic value ₹26.84, current price ₹13.42 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of UTKARSHBNK?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Utkarsh Small Finance Bank (UTKARSHBNK) is ₹26.84 (median value). With the current market price of ₹13.42, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹21.60 to ₹33.55, indicating ₹21.60 - ₹33.55.

Is UTKARSHBNK undervalued or overvalued?

Based on our multi-method analysis, Utkarsh Small Finance Bank (UTKARSHBNK) appears to be trading below calculated value by approximately 100.0%.

UTKARSHBNK Financial Health — Key Ratios vs Industry Benchmarks

Utkarsh Small Finance Bank financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.15 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -38.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.12x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

UTKARSHBNK Cash Flow Quality — Operating & Free Cash Flow

Utkarsh Small Finance Bank operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹876 Cr ₹488 Cr Positive Free Cash Flow 8/10
March 2024 ₹991 Cr ₹681 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,573 Cr ₹1,227 Cr Positive Free Cash Flow 8/10
March 2022 ₹1,329 Cr ₹960 Cr Positive Free Cash Flow 8/10
March 2021 ₹-84 Cr ₹-351 Cr Negative Cash Flow 3/10