Utkarsh Small Finance Bank Intrinsic Value

UTKARSHBNK • Banks
Current Stock Price
₹15.12
Primary Intrinsic Value
₹21.60
Market Cap
₹1666 Cr
+100.0% Upside
Median Value
₹30.24
Value Range
₹22 - ₹38
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

UTKARSHBNK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹21.60 ₹19.44 - ₹23.76 +42.9% Book Value/Share: ₹27.00, P/B: 0.8x
Revenue Multiple Method revenue ₹30.24 ₹27.22 - ₹33.26 +100.0% Revenue/Share: ₹37.76, P/S: 1.0x
Simple DCF (5Y) dcf ₹37.80 ₹30.24 - ₹45.36 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check UTKARSHBNK share price latest .

Valuation Comparison Chart

UTKARSHBNK Intrinsic Value Analysis

What is the intrinsic value of UTKARSHBNK?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Utkarsh Small Finance Bank (UTKARSHBNK) is ₹30.24 (median value). With the current market price of ₹15.12, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹21.60 to ₹37.80, indicating ₹21.60 - ₹37.80.

Is UTKARSHBNK undervalued or overvalued?

Based on our multi-method analysis, Utkarsh Small Finance Bank (UTKARSHBNK) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.15 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 9.45 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -25.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.15x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹876 Cr ₹488 Cr Positive Free Cash Flow 8/10
March 2024 ₹991 Cr ₹681 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,573 Cr ₹1,227 Cr Positive Free Cash Flow 8/10
March 2022 ₹1,329 Cr ₹960 Cr Positive Free Cash Flow 8/10
March 2021 ₹-84 Cr ₹-351 Cr Negative Cash Flow 3/10