UTI AMC Intrinsic Value

UTIAMC • Capital Markets
Current Stock Price
₹1080.10
Primary Intrinsic Value
₹423.36
Market Cap
₹138.3K Cr
-60.8% Downside
Median Value
₹423.36
Value Range
₹324 - ₹569
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

UTIAMC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹423.36 ₹338.69 - ₹508.03 -60.8% EPS: ₹35.28, Sector P/E: 12x
Book Value Method asset ₹403.12 ₹362.81 - ₹443.43 -62.7% Book Value/Share: ₹403.12, P/B: 1.0x
Revenue Multiple Method revenue ₹324.03 ₹291.63 - ₹356.43 -70.0% Revenue/Share: ₹131.56, P/S: 0.8x
EBITDA Multiple Method earnings ₹432.04 ₹388.84 - ₹475.24 -60.0% EBITDA: ₹720.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹568.80 ₹455.04 - ₹682.56 -47.3% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹324.03 ₹291.63 - ₹356.43 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹324.03 ₹291.63 - ₹356.43 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹540.05 ₹486.04 - ₹594.05 -50.0% ROE: 10.2%, P/E Multiple: 12x
Graham Defensive Method conservative ₹565.69 ₹509.12 - ₹622.26 -47.6% EPS: ₹35.28, BVPS: ₹403.12
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check UTIAMC share price latest .

Valuation Comparison Chart

UTIAMC Intrinsic Value Analysis

What is the intrinsic value of UTIAMC?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of UTI AMC (UTIAMC) is ₹423.36 (median value). With the current market price of ₹1080.10, this represents a -60.8% variance from our estimated fair value.

The valuation range spans from ₹324.03 to ₹568.80, indicating ₹324.03 - ₹568.80.

Is UTIAMC undervalued or overvalued?

Based on our multi-method analysis, UTI AMC (UTIAMC) appears to be trading above calculated value by approximately 60.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 9.63 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.10 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.2% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 42.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.30x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹536 Cr ₹536 Cr Positive Free Cash Flow 8/10
March 2024 ₹325 Cr ₹252 Cr Positive Free Cash Flow 8/10
March 2023 ₹395 Cr ₹349 Cr Positive Free Cash Flow 8/10
March 2022 ₹337 Cr ₹307 Cr Positive Free Cash Flow 8/10
March 2021 ₹153 Cr ₹125 Cr Positive Free Cash Flow 8/10