Usha Martin Education & Solutions Intrinsic Value

UMESLTD • Consumer Services
Current Stock Price
₹4.86
Primary Intrinsic Value
₹1.46
Market Cap
₹1.5 Cr
+139.1% Upside
Median Value
₹11.62
Value Range
₹1 - ₹12
Assessment
Trading Below Calculated Value
Safety Margin
58.2%

UMESLTD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1.46 ₹1.17 - ₹1.75 -70.0% EPS: ₹0.12, Sector P/E: 12x
Book Value Method asset ₹12.15 ₹10.94 - ₹13.37 +150.0% Book Value/Share: ₹50.00, P/B: 1.0x
Simple DCF (5Y) dcf ₹12.15 ₹9.72 - ₹14.58 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹1.46 ₹1.31 - ₹1.61 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1.46 ₹1.31 - ₹1.61 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹11.62 ₹10.46 - ₹12.78 +139.1% EPS: ₹0.12, BVPS: ₹50.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check UMESLTD share price latest .

Valuation Comparison Chart

UMESLTD Intrinsic Value Analysis

What is the intrinsic value of UMESLTD?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Usha Martin Education & Solutions (UMESLTD) is ₹11.62 (median value). With the current market price of ₹4.86, this represents a +139.1% variance from our estimated fair value.

The valuation range spans from ₹1.46 to ₹12.15, indicating ₹1.46 - ₹12.15.

Is UMESLTD undervalued or overvalued?

Based on our multi-method analysis, Usha Martin Education & Solutions (UMESLTD) appears to be trading below calculated value by approximately 139.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.07 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 45.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10