Uniworth Securities Intrinsic Value

UNIWSEC • Textiles
Current Stock Price
₹10.05
Primary Intrinsic Value
₹3.36
Market Cap
₹1.0 Cr
-66.6% Downside
Median Value
₹3.36
Value Range
₹3 - ₹20
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

UNIWSEC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹3.36 ₹2.69 - ₹4.03 -66.6% EPS: ₹0.28, Sector P/E: 12x
Book Value Method asset ₹20.00 ₹18.00 - ₹22.00 +99.0% Book Value/Share: ₹20.00, P/B: 1.0x
PEG Ratio Method growth ₹3.02 ₹2.72 - ₹3.32 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹3.02 ₹2.72 - ₹3.32 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹11.22 ₹10.10 - ₹12.34 +11.6% EPS: ₹0.28, BVPS: ₹20.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check UNIWSEC share price latest .

Valuation Comparison Chart

UNIWSEC Intrinsic Value Analysis

What is the intrinsic value of UNIWSEC?

Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Uniworth Securities (UNIWSEC) is ₹3.36 (median value). With the current market price of ₹10.05, this represents a -66.6% variance from our estimated fair value.

The valuation range spans from ₹3.02 to ₹20.00, indicating ₹3.02 - ₹20.00.

Is UNIWSEC undervalued or overvalued?

Based on our multi-method analysis, Uniworth Securities (UNIWSEC) appears to be trading above calculated value by approximately 66.6%.

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2020 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2019 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2018 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10