Universus Photo Imagings Intrinsic Value
UNIVPHOTO Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹553.47 | ₹498.12 - ₹608.82 | +150.0% | Book Value/Share: ₹794.55, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹66.42 | ₹59.78 - ₹73.06 | -70.0% | Revenue/Share: ₹36.36, P/S: 1.5x |
| Simple DCF (5Y) | dcf | ₹553.47 | ₹442.78 - ₹664.16 | +150.0% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check UNIVPHOTO share price latest .
Valuation Comparison Chart
UNIVPHOTO Intrinsic Value Analysis
What is the intrinsic value of UNIVPHOTO?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Universus Photo Imagings (UNIVPHOTO) is ₹553.47 (median value). With the current market price of ₹221.39, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹66.42 to ₹553.47, indicating ₹66.42 - ₹553.47.
Is UNIVPHOTO undervalued or overvalued?
Based on our multi-method analysis, Universus Photo Imagings (UNIVPHOTO) appears to be trading below calculated value by approximately 150.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 24.12 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.02 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -11.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -604.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.04x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Universus Photo Imagings
Additional stock information and data for UNIVPHOTO
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹185 Cr | ₹92 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹4 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-8 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-60 Cr | ₹-60 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹56 Cr | ₹15 Cr | Positive Free Cash Flow | 7/10 |